Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Murermester Gyldenkærne ApS — Credit Rating and Financial Key Figures
CVR number: 38030140
Himmelbjergvej 142, 8600 Silkeborg
dkz-morten@live.com
tel: 23837870
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 133.88 | 776.27 | 793.10 | 784.62 | 1 302.49 |
| Employee benefit expenses | - 951.90 | - 723.81 | - 801.10 | - 697.94 | -1 138.31 |
| Total depreciation | -12.50 | -12.50 | -12.50 | -12.50 | |
| EBIT | 169.48 | 39.96 | -20.50 | 74.18 | 164.19 |
| Other financial income | 3.25 | ||||
| Other financial expenses | -8.96 | -9.01 | -2.09 | -5.53 | -0.06 |
| Pre-tax profit | 160.52 | 30.95 | -22.59 | 68.66 | 167.38 |
| Income taxes | -35.25 | -7.99 | 5.46 | -15.38 | -36.54 |
| Net earnings | 125.27 | 22.97 | -17.13 | 53.28 | 130.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 37.50 | 25.00 | 12.50 | ||
| Tangible assets total | 37.50 | 25.00 | 12.50 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 319.37 | 267.70 | 87.87 | 114.41 | 165.29 |
| Current amounts owed by group member comp. | 44.24 | ||||
| Prepayments and accrued income | 38.41 | 31.84 | |||
| Current other receivables | 20.70 | 111.85 | 66.53 | 17.54 | |
| Current deferred tax assets | 5.46 | ||||
| Short term receivables total | 340.07 | 379.56 | 159.86 | 170.36 | 241.37 |
| Cash and bank deposits | 438.03 | 150.25 | 352.68 | 338.83 | 396.33 |
| Cash and cash equivalents | 438.03 | 150.25 | 352.68 | 338.83 | 396.33 |
| Balance sheet total (assets) | 815.60 | 554.81 | 525.04 | 509.19 | 637.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | ||||
| Retained earnings | -38.81 | 86.46 | 109.42 | 92.30 | 65.57 |
| Profit of the financial year | 125.27 | 22.97 | -17.13 | 53.28 | 130.84 |
| Shareholders equity total | 136.46 | 159.42 | 142.30 | 195.57 | 326.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 65.25 | 130.60 | 80.73 | 15.96 | 12.30 |
| Current owed to participating | 0.57 | 0.94 | 0.94 | 0.54 | |
| Current owed to group member | 150.81 | 149.77 | 139.65 | 68.47 | |
| Short-term deferred tax liabilities | 21.05 | 7.99 | 9.92 | 36.54 | |
| Other non-interest bearing current liabilities | 441.45 | 106.09 | 161.43 | 218.73 | 262.45 |
| Current liabilities total | 679.14 | 395.39 | 382.75 | 313.62 | 311.29 |
| Balance sheet total (liabilities) | 815.60 | 554.81 | 525.04 | 509.19 | 637.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.