Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cibus Vavsivan ApS — Credit Rating and Financial Key Figures
CVR number: 32934501
Østbanegade 123, 2100 København Ø
fokus@fokusasset.dk
tel: 70100075
www.fokusasset.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 435.94 | 7 209.70 | 21 213.17 | 10 400.06 | 9 686.06 |
| Reduction in value of non-current assets | 29 062.87 | -16 749.28 | 5 493.41 | -3 001.34 | -1 133.21 |
| EBIT | 34 498.81 | -9 539.58 | 26 706.58 | 7 398.72 | 8 552.86 |
| Other financial income | 44.16 | 16.07 | |||
| Other financial expenses | -3 690.84 | -4 774.44 | -4 153.80 | -3 816.41 | -3 985.95 |
| Pre-tax profit | 30 807.97 | -14 314.02 | 22 552.79 | 3 626.48 | 4 582.97 |
| Income taxes | -6 403.72 | 3 149.08 | -5 374.15 | -2 745.79 | -1 008.25 |
| Net earnings | 24 404.24 | -11 164.93 | 17 178.64 | 880.69 | 3 574.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 182 492.22 | 170 000.00 | 177 000.00 | 174 100.00 | 173 300.00 |
| Tangible assets total | 182 492.22 | 170 000.00 | 177 000.00 | 174 100.00 | 173 300.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 232.51 | 219.49 | 1 162.03 | 833.89 | |
| Current other receivables | 1 783.25 | 2 040.09 | 305.11 | 275.61 | 157.84 |
| Current deferred tax assets | 3 180.51 | 1 184.68 | 76.52 | ||
| Short term receivables total | 4 963.76 | 3 457.27 | 524.61 | 1 437.65 | 1 068.25 |
| Cash and bank deposits | 564.93 | 136.25 | 1 819.27 | 3 152.49 | 2 275.03 |
| Cash and cash equivalents | 564.93 | 136.25 | 1 819.27 | 3 152.49 | 2 275.03 |
| Balance sheet total (assets) | 188 020.91 | 173 593.52 | 179 343.88 | 178 690.13 | 176 643.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Share premium account | 9 080.00 | ||||
| Shares repurchased | 6 200.00 | 3 900.00 | 4 100.00 | ||
| Retained earnings | -19 230.93 | 14 253.31 | -3 111.63 | 10 167.01 | 6 947.70 |
| Profit of the financial year | 24 404.24 | -11 164.93 | 17 178.64 | 880.69 | 3 574.72 |
| Shareholders equity total | 16 253.31 | 5 088.37 | 22 267.01 | 16 947.70 | 16 622.42 |
| Provisions | 7 553.84 | 5 589.43 | 10 133.78 | 10 791.91 | 11 876.68 |
| Non-current loans from credit institutions | 23 699.91 | 58 527.86 | 58 546.56 | 58 565.27 | 58 583.98 |
| Non-current owed to group member | 133 791.85 | 98 496.34 | 83 678.11 | 89 203.70 | 86 698.15 |
| Non-current other liabilities | 2 100.20 | 2 219.78 | 2 161.19 | 2 216.26 | 1 273.23 |
| Non-current liabilities total | 159 591.96 | 159 243.98 | 144 385.86 | 149 985.23 | 146 555.35 |
| Current loans from credit institutions | 2 209.46 | 970.86 | |||
| Current trade creditors | 739.20 | 1 294.35 | 41.51 | 57.34 | 53.83 |
| Short-term deferred tax liabilities | 434.49 | 140.24 | |||
| Other non-interest bearing current liabilities | 1 673.15 | 2 355.90 | 2 057.48 | 742.80 | 538.78 |
| Accruals and deferred income | 21.48 | 23.74 | 24.92 | 25.34 | |
| Current liabilities total | 4 621.81 | 3 671.73 | 2 557.22 | 965.29 | 1 588.82 |
| Balance sheet total (liabilities) | 188 020.91 | 173 593.52 | 179 343.88 | 178 690.13 | 176 643.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.