Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rapco ApS — Credit Rating and Financial Key Figures
CVR number: 39701340
Falkevej 30 B, 4600 Køge
ms@dahlogsvane.dk
tel: 26850660
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.28 | -21.71 | -16.82 | -7.13 | -6.37 |
| EBIT | -9.28 | -21.71 | -16.82 | -7.13 | -6.37 |
| Other financial income | 64.18 | 24.19 | 78.45 | 103.03 | 52.60 |
| Other financial expenses | -8.26 | -81.75 | -4.76 | -0.78 | -29.51 |
| Net income from associates (fin.) | 277.29 | 578.27 | - 142.53 | 58.55 | 446.42 |
| Pre-tax profit | 323.93 | 499.00 | -85.65 | 153.67 | 463.13 |
| Income taxes | -10.26 | -0.81 | 4.96 | -20.97 | -3.82 |
| Net earnings | 313.67 | 498.19 | -80.70 | 132.70 | 459.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9.65 | 46.30 | 97.43 | 23.41 | 57.44 |
| Participating interests | 600.27 | 841.89 | 148.23 | 280.80 | 710.10 |
| Investments total | 609.92 | 888.19 | 245.66 | 304.21 | 767.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 16.26 | 1.53 | |||
| Current owed by particip. interest comp. | 309.50 | 221.02 | |||
| Prepayments and accrued income | 1.74 | ||||
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 5.29 | 20.11 | 7.61 | ||
| Short term receivables total | 1.74 | 5.30 | 329.61 | 237.28 | 9.14 |
| Other current investments | 355.26 | 380.53 | 379.76 | 442.49 | 414.21 |
| Cash and bank deposits | 9.73 | 35.09 | 44.65 | 37.24 | 157.50 |
| Cash and cash equivalents | 364.99 | 415.62 | 424.41 | 479.74 | 571.71 |
| Balance sheet total (assets) | 976.65 | 1 309.11 | 999.68 | 1 021.22 | 1 348.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 70.00 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 176.74 | 455.01 | 334.37 | ||
| Retained earnings | 135.25 | 52.85 | 884.05 | 668.35 | 324.81 |
| Profit of the financial year | 313.67 | 498.19 | -80.70 | 132.70 | 459.31 |
| Shareholders equity total | 745.66 | 1 173.85 | 975.35 | 986.05 | 1 327.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 4.93 | 5.12 | |||
| Short-term deferred tax liabilities | 6.04 | 14.75 | |||
| Other non-interest bearing current liabilities | 219.95 | 125.34 | 14.21 | 15.42 | 16.11 |
| Current liabilities total | 230.99 | 135.26 | 24.33 | 35.17 | 21.11 |
| Balance sheet total (liabilities) | 976.65 | 1 309.11 | 999.68 | 1 021.22 | 1 348.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.