Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
able Aps — Credit Rating and Financial Key Figures
CVR number: 29184747
Kigkurren 8 C, 2300 København S
bogholderi@able.dk
tel: 39209700
www.able.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 539.80 | 14 028.82 | 15 068.22 | 14 433.15 | 12 500.15 |
| Employee benefit expenses | -8 186.24 | -9 203.03 | -10 033.28 | -9 939.01 | -10 162.69 |
| Other operating expenses | - 178.92 | ||||
| Total depreciation | -33.72 | -35.50 | -58.88 | - 220.04 | - 359.34 |
| EBIT | 2 319.83 | 4 790.29 | 4 976.05 | 4 095.18 | 1 978.12 |
| Other financial income | 22.72 | 21.30 | 61.09 | 94.30 | 46.20 |
| Other financial expenses | - 321.77 | - 325.26 | -5.01 | -23.20 | -23.93 |
| Net income from associates (fin.) | 157.02 | ||||
| Pre-tax profit | 2 177.80 | 4 486.33 | 5 032.13 | 4 166.28 | 2 000.39 |
| Income taxes | - 445.97 | - 988.05 | -1 107.78 | - 917.25 | - 440.85 |
| Net earnings | 1 731.82 | 3 498.28 | 3 924.36 | 3 249.03 | 1 559.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 51.58 | 29.59 | 282.55 | 619.04 | 714.41 |
| Intangible assets total | 51.58 | 29.59 | 282.55 | 619.04 | 714.41 |
| Buildings | 27.62 | 15.79 | 3.95 | ||
| Machinery and equipment | 5.63 | ||||
| Tangible assets total | 5.63 | 27.62 | 15.79 | 3.95 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 778.85 | 9 410.75 | 6 540.11 | 9 049.45 | 9 291.31 |
| Current amounts owed by group member comp. | 157.02 | ||||
| Prepayments and accrued income | 104.73 | 134.00 | 284.41 | 355.98 | 179.97 |
| Current other receivables | 147.05 | 465.93 | 491.90 | 344.37 | 512.47 |
| Current deferred tax assets | 1.34 | ||||
| Short term receivables total | 4 187.64 | 10 012.03 | 7 316.42 | 9 749.79 | 9 983.74 |
| Cash and bank deposits | 6 028.68 | 4 536.10 | 5 925.62 | 3 454.88 | 3 250.13 |
| Cash and cash equivalents | 6 028.68 | 4 536.10 | 5 925.62 | 3 454.88 | 3 250.13 |
| Balance sheet total (assets) | 10 273.53 | 14 605.34 | 13 540.38 | 13 827.67 | 13 948.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Other reserves | 40.24 | 23.08 | 220.39 | -1 517.14 | -1 442.76 |
| Retained earnings | -7 750.10 | -6 001.12 | -2 700.15 | -1 038.26 | 136.39 |
| Profit of the financial year | 1 731.82 | 3 498.28 | 3 924.36 | 3 249.03 | 1 559.55 |
| Shareholders equity total | -5 852.04 | -2 353.76 | 1 570.59 | 2 819.63 | 2 379.17 |
| Provisions | 2.34 | 14 718.41 | 55.18 | 133.99 | 155.65 |
| Non-current advances received | 16.00 | ||||
| Non-current other liabilities | 1 116.65 | 693.89 | |||
| Non-current liabilities total | 1 132.65 | 693.89 | |||
| Current trade creditors | 7 470.38 | 9 935.79 | 9 208.42 | 8 991.22 | 9 784.30 |
| Current owed to participating | 2 855.82 | ||||
| Current owed to group member | 1 443.73 | ||||
| Short-term deferred tax liabilities | 384.87 | 991.74 | 1 051.25 | 838.44 | 419.19 |
| Other non-interest bearing current liabilities | 2 084.81 | -13 171.59 | 1 261.81 | 1 044.40 | 1 209.98 |
| Accruals and deferred income | 750.98 | 3 790.87 | 393.12 | ||
| Current liabilities total | 14 990.58 | 1 546.81 | 11 914.60 | 10 874.05 | 11 413.46 |
| Balance sheet total (liabilities) | 10 273.53 | 14 605.34 | 13 540.38 | 13 827.67 | 13 948.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.