Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AC EJENDOMME FREDERIKSVÆRK ApS — Credit Rating and Financial Key Figures
CVR number: 33040741
Mejsevej 2, 7430 Ikast
nielskayeroed@gmail.com
tel: 53601575
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 337.00 | 323.00 | 316.88 | 362.00 | |
| Costs of manufacturing | - 132.23 | - 175.02 | |||
| External services | -32.00 | -19.00 | -31.54 | -38.26 | |
| Rents | - 100.00 | - 159.00 | |||
| Gross profit | 104.75 | 205.00 | 145.00 | 153.11 | 148.72 |
| Reduction in value of non-current assets | -48.37 | ||||
| EBIT | 104.75 | 105.00 | -14.00 | 153.11 | 100.34 |
| Other financial income | 0.01 | 0.04 | |||
| Other financial expenses | -15.50 | -12.00 | -11.00 | -79.23 | - 126.69 |
| Pre-tax profit | 89.25 | 193.00 | 134.00 | 73.89 | -26.31 |
| Income taxes | -19.60 | -43.00 | -29.00 | -18.05 | 2.15 |
| Net earnings | 69.65 | 150.00 | 105.00 | 55.84 | -24.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 800.00 | 3 800.00 | 4 148.37 | 4 100.00 | |
| Buildings | 3 800.00 | ||||
| Tangible assets total | 3 800.00 | 3 800.00 | 3 800.00 | 4 148.37 | 4 100.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.00 | 1.00 | |||
| Prepayments and accrued income | 6.00 | 9.00 | 11.00 | 12.30 | 16.38 |
| Current deferred tax assets | 1.33 | ||||
| Short term receivables total | 6.00 | 16.00 | 12.00 | 12.30 | 17.71 |
| Cash and bank deposits | 72.00 | 73.00 | 29.09 | 123.79 | |
| Cash and cash equivalents | 72.00 | 73.00 | 29.09 | 123.79 | |
| Balance sheet total (assets) | 3 806.00 | 3 888.00 | 3 885.00 | 4 189.76 | 4 241.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | ||||
| Retained earnings | 1 391.72 | 1 461.00 | 1 611.00 | 1 715.99 | 1 771.83 |
| Profit of the financial year | 69.65 | 150.00 | 105.00 | 55.84 | -24.16 |
| Shareholders equity total | 1 655.78 | 1 691.00 | 1 796.00 | 1 851.83 | 1 827.67 |
| Provisions | 382.31 | 387.00 | 387.00 | 386.82 | 376.00 |
| Non-current loans from credit institutions | 1 359.08 | 1 281.00 | 1 199.00 | 1 158.85 | 1 494.12 |
| Non-current other liabilities | 45.60 | 46.00 | 46.00 | 73.80 | 73.80 |
| Non-current liabilities total | 1 404.68 | 1 327.00 | 1 245.00 | 1 232.65 | 1 567.91 |
| Current loans from credit institutions | 90.00 | 83.00 | 84.00 | 333.07 | 87.52 |
| Current trade creditors | 12.00 | 114.00 | 19.00 | 38.49 | 20.20 |
| Current owed to participating | 165.47 | 248.00 | 320.00 | 330.05 | 339.66 |
| Short-term deferred tax liabilities | 38.00 | 28.00 | 9.97 | ||
| Other non-interest bearing current liabilities | 95.76 | 0.38 | 16.04 | ||
| Accruals and deferred income | 6.00 | 6.50 | 6.50 | ||
| Current liabilities total | 363.23 | 483.00 | 457.00 | 718.46 | 469.92 |
| Balance sheet total (liabilities) | 3 806.00 | 3 888.00 | 3 885.00 | 4 189.76 | 4 241.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.