Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSAKTIESELSKABET SKOVGÅRDSVEJ — Credit Rating and Financial Key Figures
CVR number: 29309809
Slotsgade 67 B, 3400 Hillerød
info@a-ea.dk
tel: 43698454
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9 374.71 | 10 712.40 | 11 354.85 | 11 665.89 | 11 468.28 |
| External services | -1 236.63 | - 684.19 | - 753.65 | - 578.79 | -1 196.92 |
| Rents | - 740.70 | - 473.80 | - 168.75 | - 247.93 | - 501.06 |
| Gross profit | 7 397.39 | 9 554.41 | 10 432.45 | 10 839.17 | 9 770.30 |
| Employee benefit expenses | - 200.00 | - 200.00 | |||
| Total depreciation | -7.98 | -7.98 | -7.98 | -1.99 | -77.16 |
| Reduction in value of non-current assets | 12 567.51 | -31 250.57 | - 172.70 | -8 000.00 | -47.37 |
| EBIT | 19 956.92 | -21 704.14 | 10 251.76 | 2 637.18 | 9 445.77 |
| Other financial income | 10 869.12 | 220.68 | 244.71 | 287.90 | |
| Other financial expenses | -1 235.15 | -1 131.15 | -1 767.26 | -1 745.96 | -1 901.47 |
| Pre-tax profit | 18 721.77 | -11 966.18 | 8 705.19 | 1 135.92 | 7 832.20 |
| Income taxes | -4 420.00 | 3 237.38 | -2 020.23 | - 760.96 | - 982.12 |
| Net earnings | 14 301.77 | -8 728.80 | 6 684.96 | 374.97 | 6 850.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 181 000.00 | 150 000.00 | 150 000.00 | 141 933.12 | 142 000.00 |
| Machinery and equipment | 17.95 | 9.97 | 1.99 | 66.88 | 308.65 |
| Tangible assets total | 181 017.95 | 150 009.98 | 150 001.99 | 142 000.00 | 142 308.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.28 | 146.44 | 200.49 | 66.86 | 86.09 |
| Current other receivables | 520.89 | 425.23 | 74.30 | 27.81 | 66.34 |
| Current deferred tax assets | 387.04 | 497.89 | |||
| Short term receivables total | 522.18 | 571.66 | 274.79 | 481.72 | 650.32 |
| Other current investments | 4 896.85 | 7 982.30 | 8 985.89 | ||
| Cash and bank deposits | 1 101.02 | 3 432.96 | 909.19 | 4 080.39 | 9 001.52 |
| Cash and cash equivalents | 1 101.02 | 3 432.96 | 5 806.04 | 12 062.69 | 17 987.41 |
| Balance sheet total (assets) | 182 641.15 | 154 014.59 | 156 082.82 | 154 544.41 | 160 946.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 7 010.00 | 7 010.00 | 7 010.00 | 7 010.00 | 7 010.00 |
| Retained earnings | 59 553.47 | 73 855.23 | 65 126.43 | 71 811.39 | 72 186.36 |
| Profit of the financial year | 14 301.77 | -8 728.80 | 6 684.96 | 374.97 | 6 850.08 |
| Shareholders equity total | 81 865.23 | 73 136.43 | 79 821.39 | 80 196.36 | 87 046.44 |
| Provisions | 22 180.00 | 17 990.00 | 18 790.00 | 18 280.00 | 18 360.00 |
| Non-current loans from credit institutions | 69 312.11 | 57 363.02 | 51 361.99 | 48 830.40 | 49 122.44 |
| Non-current liabilities total | 69 312.11 | 57 363.02 | 51 361.99 | 48 830.40 | 49 122.44 |
| Current loans from credit institutions | 2 467.00 | 1 639.79 | 1 199.62 | 2 517.02 | 1 129.86 |
| Current trade creditors | 369.88 | 209.51 | 415.43 | 93.36 | 301.05 |
| Short-term deferred tax liabilities | 994.54 | 1 273.92 | |||
| Other non-interest bearing current liabilities | 6 256.35 | 2 482.52 | 3 018.93 | 3 933.48 | 4 487.86 |
| Accruals and deferred income | 190.58 | 198.78 | 201.54 | 693.78 | 498.73 |
| Current liabilities total | 9 283.81 | 5 525.14 | 6 109.44 | 7 237.65 | 6 417.50 |
| Balance sheet total (liabilities) | 182 641.15 | 154 014.59 | 156 082.82 | 154 544.41 | 160 946.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.