EJENDOMSAKTIESELSKABET SKOVGÅRDSVEJ — Credit Rating and Financial Key Figures
CVR number: 29309809
Slotsgade 67 B, 3400 Hillerød
info@a-ea.dk
tel: 43698454
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 7 294.82 | 9 374.71 | 10 712.40 | 11 354.85 | 11 665.89 |
External services | - 792.26 | -1 236.63 | - 684.19 | - 753.65 | - 578.79 |
Rents | - 191.03 | - 740.70 | - 473.80 | - 168.75 | - 247.93 |
Gross profit | 6 693.59 | 7 397.39 | 9 554.41 | 10 432.45 | 10 839.17 |
Employee benefit expenses | - 200.00 | ||||
Total depreciation | -7.98 | -7.98 | -7.98 | -7.98 | -1.99 |
Reduction in value of non-current assets | 30 339.12 | 12 567.51 | -31 250.57 | - 172.70 | -8 000.00 |
EBIT | 37 024.73 | 19 956.92 | -21 704.14 | 10 251.76 | 2 637.18 |
Other financial income | 307.76 | 10 869.12 | 220.68 | 244.71 | |
Other financial expenses | -2 600.15 | -1 235.15 | -1 131.15 | -1 767.26 | -1 745.96 |
Pre-tax profit | 34 732.34 | 18 721.77 | -11 966.18 | 8 705.19 | 1 135.92 |
Income taxes | -7 500.00 | -4 420.00 | 3 237.38 | -2 020.23 | - 760.96 |
Net earnings | 27 232.34 | 14 301.77 | -8 728.80 | 6 684.96 | 374.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 165 000.00 | 181 000.00 | 150 000.00 | 150 000.00 | 142 000.00 |
Machinery and equipment | 25.93 | 17.95 | 9.97 | 1.99 | |
Tangible assets total | 165 025.93 | 181 017.95 | 150 009.98 | 150 001.99 | 142 000.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 127.99 | 1.28 | 146.44 | 200.49 | 66.86 |
Current other receivables | 671.72 | 520.89 | 425.23 | 74.30 | 27.81 |
Current deferred tax assets | 387.04 | ||||
Short term receivables total | 799.71 | 522.18 | 571.66 | 274.79 | 481.72 |
Other current investments | 4 896.85 | 7 982.30 | |||
Cash and bank deposits | 6 761.44 | 1 101.02 | 3 432.96 | 909.19 | 4 080.39 |
Cash and cash equivalents | 6 761.44 | 1 101.02 | 3 432.96 | 5 806.04 | 12 062.69 |
Balance sheet total (assets) | 172 587.08 | 182 641.15 | 154 014.59 | 156 082.82 | 154 544.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Share premium account | 7 010.00 | 7 010.00 | 7 010.00 | 7 010.00 | 7 010.00 |
Retained earnings | 32 321.13 | 59 553.47 | 73 855.23 | 65 126.43 | 71 811.39 |
Profit of the financial year | 27 232.34 | 14 301.77 | -8 728.80 | 6 684.96 | 374.97 |
Shareholders equity total | 67 563.46 | 81 865.23 | 73 136.43 | 79 821.39 | 80 196.36 |
Provisions | 17 760.00 | 22 180.00 | 17 990.00 | 18 790.00 | 18 280.00 |
Non-current loans from credit institutions | 71 778.78 | 69 312.11 | 57 363.02 | 51 361.99 | 48 830.40 |
Non-current liabilities total | 71 778.78 | 69 312.11 | 57 363.02 | 51 361.99 | 48 830.40 |
Current loans from credit institutions | 6 456.00 | 2 467.00 | 1 639.79 | 1 199.62 | 2 517.02 |
Current trade creditors | 1 017.39 | 369.88 | 209.51 | 415.43 | 93.36 |
Short-term deferred tax liabilities | 994.54 | 1 273.92 | |||
Other non-interest bearing current liabilities | 7 412.80 | 6 256.35 | 2 482.52 | 3 018.93 | 3 933.48 |
Accruals and deferred income | 598.65 | 190.58 | 198.78 | 201.54 | 693.78 |
Current liabilities total | 15 484.84 | 9 283.81 | 5 525.14 | 6 109.44 | 7 237.65 |
Balance sheet total (liabilities) | 172 587.08 | 182 641.15 | 154 014.59 | 156 082.82 | 154 544.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.