Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARSTEN B. BRUNSGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 26376750
Peder Gydes Vej 22, 6700 Esbjerg
tel: 75452825
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 668.00 | 169.00 | 160.00 | 251.00 | 332.12 |
| Employee benefit expenses | - 100.00 | ||||
| Total depreciation | -48.00 | -51.00 | -61.00 | -71.00 | -76.00 |
| EBIT | 620.00 | 118.00 | -1.00 | 180.00 | 256.12 |
| Other financial income | 43.00 | 43.00 | 211.00 | 799.00 | 1 648.15 |
| Other financial expenses | - 200.00 | - 130.00 | -85.00 | - 304.00 | - 683.21 |
| Net income from associates (fin.) | 1 742.00 | 2 794.00 | 3 354.00 | 13 341.00 | -71.59 |
| Pre-tax profit | 2 205.00 | 2 825.00 | 3 479.00 | 14 016.00 | 1 149.47 |
| Income taxes | -95.00 | -21.00 | -41.00 | - 162.00 | - 284.42 |
| Net earnings | 2 110.00 | 2 804.00 | 3 438.00 | 13 854.00 | 865.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 587.00 | 6 278.00 | 7 226.00 | 9 163.00 | 10 647.81 |
| Advance payments and construction in progress | 1 125.00 | ||||
| Tangible assets total | 5 587.00 | 6 278.00 | 7 226.00 | 9 163.00 | 11 772.81 |
| Holdings in group member companies | 6 117.00 | 6 911.00 | 7 765.00 | 906.00 | 833.80 |
| Investments total | 6 117.00 | 6 911.00 | 7 765.00 | 906.00 | 833.80 |
| Non-current loans receivable | 3 000.00 | 3 000.00 | |||
| Long term receivables total | 3 000.00 | 3 000.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 112.00 | 1 128.00 | 1 175.00 | 1 549.00 | 1 360.50 |
| Current other receivables | 254.00 | 168.00 | 120.00 | 2 889.00 | 369.46 |
| Current deferred tax assets | 333.00 | 903.00 | 779.00 | 267.00 | |
| Short term receivables total | 1 699.00 | 2 199.00 | 2 074.00 | 4 705.00 | 1 729.95 |
| Other current investments | 960.00 | 2 106.00 | 12 055.00 | 12 890.86 | |
| Cash and bank deposits | 1 370.00 | 1 691.00 | 870.00 | 2 495.00 | 2 649.40 |
| Cash and cash equivalents | 1 370.00 | 2 651.00 | 2 976.00 | 14 550.00 | 15 540.27 |
| Balance sheet total (assets) | 14 773.00 | 18 039.00 | 20 041.00 | 32 324.00 | 32 876.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 500.00 | 158.80 |
| Other reserves | 3 421.00 | 4 215.00 | 5 069.00 | 856.00 | 783.80 |
| Retained earnings | 6 635.00 | 7 833.00 | 9 661.00 | 16 813.00 | 30 580.44 |
| Profit of the financial year | 2 110.00 | 2 804.00 | 3 438.00 | 13 854.00 | 865.06 |
| Shareholders equity total | 12 405.00 | 15 095.00 | 18 415.00 | 32 148.00 | 32 513.10 |
| Provisions | 5.00 | 14.00 | 22.06 | ||
| Non-current loans from credit institutions | 760.00 | 727.00 | 705.00 | ||
| Non-current liabilities total | 760.00 | 727.00 | 705.00 | ||
| Current loans from credit institutions | 35.00 | 35.00 | 35.00 | 0.36 | |
| Current owed to participating | 1 039.00 | 1 169.00 | 90.00 | 3.00 | 79.99 |
| Current owed to group member | 98.00 | 449.00 | 487.00 | ||
| Short-term deferred tax liabilities | 338.00 | 490.00 | 248.00 | 84.69 | |
| Other non-interest bearing current liabilities | 98.00 | 74.00 | 49.00 | 152.00 | 167.24 |
| Accruals and deferred income | 7.00 | 7.00 | 9.40 | ||
| Current liabilities total | 1 608.00 | 2 217.00 | 916.00 | 162.00 | 341.68 |
| Balance sheet total (liabilities) | 14 773.00 | 18 039.00 | 20 041.00 | 32 324.00 | 32 876.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.