Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vestergaarden A/S — Credit Rating and Financial Key Figures
CVR number: 40736204
Slotsvej 65, Karlby 8543 Hornslet
vestergaarden@msn.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 167.94 | 2 810.03 | 5 233.58 | 3 985.03 | 4 944.51 |
| Employee benefit expenses | -2 061.09 | -2 264.99 | -2 390.30 | -2 496.52 | -2 400.09 |
| Other operating expenses | -1.84 | ||||
| Total depreciation | - 683.70 | - 707.85 | - 775.53 | - 974.47 | -1 020.79 |
| Reduction in value of non-current assets | 308.48 | -1 071.29 | - 283.86 | ||
| EBIT | 1 423.15 | - 162.81 | 2 067.76 | 514.03 | 1 521.79 |
| Other financial income | 1 729.95 | 21.97 | 12.37 | 0.20 | |
| Other financial expenses | - 630.55 | -1 005.68 | -1 529.09 | -1 811.55 | -1 347.31 |
| Net income from associates (fin.) | 0.09 | 0.19 | 0.20 | ||
| Pre-tax profit | 792.61 | 561.54 | 560.83 | -1 284.94 | 174.68 |
| Income taxes | - 207.42 | -38.73 | -40.48 | 168.05 | 29.01 |
| Net earnings | 585.19 | 522.82 | 520.35 | -1 116.89 | 203.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 434.30 | 19 434.30 | 19 434.30 | 20 310.98 | 20 310.98 |
| Buildings | 9 987.10 | 10 259.00 | 10 033.02 | 9 517.54 | 9 120.67 |
| Machinery and equipment | 1 851.24 | 2 930.88 | 2 776.63 | ||
| Other tangible assets | 1 958.60 | 2 133.20 | 2 186.20 | 2 346.40 | 2 499.50 |
| Tangible assets total | 31 380.01 | 31 826.50 | 33 504.76 | 35 105.80 | 34 707.78 |
| Participating interests | 115.07 | 205.06 | 226.40 | 239.48 | 239.48 |
| Investments total | 115.07 | 205.06 | 226.40 | 239.48 | 239.48 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 595.76 | 2 608.62 | 2 437.59 | 2 742.95 | 2 339.54 |
| Other stocks | 2 724.03 | 1 924.42 | |||
| Finished products/goods | 2 078.92 | 2 581.89 | 2 603.84 | ||
| Advance payments | 678.00 | 900.00 | 1 325.00 | 650.00 | 1 070.00 |
| Inventories total | 4 352.68 | 6 090.52 | 6 366.43 | 6 116.98 | 5 333.96 |
| Current trade debtors | 187.11 | 415.56 | 258.80 | 62.50 | 25.49 |
| Current amounts owed by group member comp. | 40.00 | 11.31 | |||
| Current owed by particip. interest comp. | 199.00 | 161.29 | 170.00 | 382.42 | 558.66 |
| Current other receivables | 122.81 | 106.52 | 305.81 | 421.08 | |
| Current deferred tax assets | 173.00 | 341.05 | 573.00 | ||
| Short term receivables total | 508.92 | 683.37 | 601.80 | 1 131.78 | 1 589.54 |
| Cash and bank deposits | 1 086.54 | 704.38 | 1 007.32 | 834.37 | 384.57 |
| Cash and cash equivalents | 1 086.54 | 704.38 | 1 007.32 | 834.37 | 384.57 |
| Balance sheet total (assets) | 37 443.21 | 39 509.83 | 41 706.72 | 43 428.41 | 42 255.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 142.55 | 727.74 | 1 250.55 | 1 770.90 | 654.02 |
| Profit of the financial year | 585.19 | 522.82 | 520.35 | -1 116.89 | 203.68 |
| Shareholders equity total | 2 727.74 | 3 250.55 | 3 770.90 | 2 654.02 | 2 857.70 |
| Provisions | 98.00 | 10.00 | |||
| Non-current loans from credit institutions | 14 522.04 | 13 064.02 | 13 067.18 | 13 070.34 | 22 096.96 |
| Non-current owed to group member | 17 477.86 | 17 706.17 | 18 262.87 | 18 817.89 | 13 365.10 |
| Non-current liabilities total | 31 999.90 | 30 770.18 | 31 330.04 | 31 888.22 | 35 462.06 |
| Current trade creditors | 1 449.83 | 971.14 | 444.45 | 1 058.99 | 570.88 |
| Current owed to participating | 69.44 | 111.00 | 214.17 | 124.85 | |
| Current owed to group member | 654.42 | 3 712.81 | 5 530.51 | 7 206.81 | 2 477.48 |
| Short-term deferred tax liabilities | 126.73 | 223.48 | 263.74 | ||
| Other non-interest bearing current liabilities | 513.32 | 598.97 | 296.33 | 335.60 | 473.62 |
| Accruals and deferred income | 70.60 | 25.00 | |||
| Current liabilities total | 2 617.57 | 5 479.09 | 6 605.77 | 8 886.17 | 3 935.57 |
| Balance sheet total (liabilities) | 37 443.21 | 39 509.83 | 41 706.72 | 43 428.41 | 42 255.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.