Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Villa Sarti ApS — Credit Rating and Financial Key Figures
CVR number: 36890304
Ahlgade 1 C, 4300 Holbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 329.53 | 463.94 | 394.04 | 515.46 | 514.92 |
| Reduction in value of non-current assets | 2 185.22 | 603.15 | 390.00 | 296.40 | 582.50 |
| EBIT | 2 514.75 | 1 067.09 | 784.04 | 811.86 | 1 097.42 |
| Other financial expenses | -37.84 | -26.02 | -68.80 | - 107.79 | - 107.71 |
| Pre-tax profit | 2 476.90 | 1 041.07 | 715.24 | 704.07 | 989.71 |
| Income taxes | -64.15 | -96.34 | -71.54 | -89.67 | - 217.74 |
| Net earnings | 2 412.75 | 944.73 | 643.70 | 614.40 | 771.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 600.00 | 9 740.00 | 10 240.00 | 10 620.00 | 11 220.00 |
| Tangible assets total | 8 600.00 | 9 740.00 | 10 240.00 | 10 620.00 | 11 220.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 166.16 | ||||
| Inventories total | 166.16 | ||||
| Current amounts owed by group member comp. | 1 066.98 | 2 475.77 | 2 692.38 | 3 044.48 | 1 888.39 |
| Short term receivables total | 1 066.98 | 2 475.77 | 2 692.38 | 3 044.48 | 1 888.39 |
| Cash and bank deposits | 1 809.67 | 2 480.99 | 25.04 | ||
| Cash and cash equivalents | 1 809.67 | 2 480.99 | 25.04 | ||
| Balance sheet total (assets) | 11 476.65 | 12 215.77 | 12 932.38 | 16 145.47 | 13 299.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 4 420.23 | ||||
| Other reserves | 3 130.68 | 3 733.83 | 4 123.83 | 296.40 | |
| Retained earnings | - 616.60 | 1 193.00 | 1 747.73 | 1 798.63 | 7 129.66 |
| Profit of the financial year | 2 412.75 | 944.73 | 643.70 | 614.40 | 771.98 |
| Shareholders equity total | 4 976.83 | 5 921.56 | 6 565.26 | 7 179.66 | 7 951.63 |
| Provisions | 883.01 | 1 053.13 | 1 163.13 | 1 246.73 | 1 374.88 |
| Non-current loans from credit institutions | 2 788.08 | 2 579.19 | 2 519.73 | 5 019.95 | 2 407.11 |
| Non-current other liabilities | 192.00 | 192.00 | 25.12 | 250.50 | |
| Non-current deferred tax liabilities | 167.88 | 89.67 | |||
| Non-current liabilities total | 2 980.07 | 2 771.19 | 2 712.73 | 5 360.12 | 2 407.11 |
| Current loans from credit institutions | 131.53 | 43.11 | 70.00 | ||
| Advances received | 38.40 | 7.00 | 16.90 | ||
| Current trade creditors | 1 192.50 | 1 202.50 | 1 210.00 | 1 201.32 | 76.25 |
| Current owed to group member | 968.36 | 968.36 | 968.36 | 968.36 | 968.36 |
| Short-term deferred tax liabilities | 437.47 | 160.49 | 167.88 | 179.26 | |
| Other non-interest bearing current liabilities | 252.88 | 21.40 | 272.10 | ||
| Current liabilities total | 2 636.73 | 2 469.89 | 2 491.25 | 2 358.96 | 1 565.97 |
| Balance sheet total (liabilities) | 11 476.65 | 12 215.77 | 12 932.38 | 16 145.47 | 13 299.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.