Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GMS ApS — Credit Rating and Financial Key Figures
CVR number: 31255775
Kanalvej 81, Fannerup 8560 Kolind
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 773.36 | 2 720.88 | 2 729.28 | 2 589.64 | 2 824.02 |
| Employee benefit expenses | -1 910.59 | -2 024.11 | -2 087.54 | -2 005.96 | -2 529.66 |
| Other operating expenses | -11.24 | ||||
| Total depreciation | -40.20 | -69.10 | -79.02 | - 137.77 | - 190.26 |
| EBIT | 822.56 | 627.67 | 562.73 | 434.67 | 104.10 |
| Other financial income | 36.90 | 56.08 | 77.05 | 95.84 | 94.16 |
| Other financial expenses | -18.79 | -18.02 | -5.00 | -7.06 | -14.35 |
| Pre-tax profit | 840.67 | 665.72 | 634.77 | 523.45 | 183.92 |
| Income taxes | - 189.33 | - 151.17 | - 144.44 | - 118.67 | -43.63 |
| Net earnings | 651.34 | 514.55 | 490.34 | 404.78 | 140.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 295.53 | 239.76 | 534.84 | 430.94 | 853.05 |
| Machinery and equipment | 126.90 | 95.14 | 34.03 | 22.63 | |
| Advance payments and construction in progress | 0.00 | 68.78 | |||
| Tangible assets total | 295.53 | 366.66 | 629.98 | 533.75 | 875.69 |
| Other non-current investments | -0.00 | ||||
| Investments total | -0.00 | ||||
| Non-curr. owed by group member comp. | 1 117.91 | 1 697.72 | 2 019.39 | 2 260.53 | 1 980.58 |
| Long term receivables total | 1 117.91 | 1 697.72 | 2 019.39 | 2 260.53 | 1 980.58 |
| Finished products/goods | 137.91 | 132.93 | 194.10 | 183.66 | 214.96 |
| Advance payments | 81.91 | ||||
| Inventories total | 219.82 | 132.93 | 194.10 | 183.66 | 214.96 |
| Current trade debtors | 968.03 | 1 976.54 | 477.65 | 706.43 | 762.85 |
| Prepayments and accrued income | 237.85 | 99.72 | 135.15 | 120.13 | 242.99 |
| Current other receivables | 102.34 | 305.75 | 865.77 | 896.79 | |
| Short term receivables total | 1 205.88 | 2 178.60 | 918.54 | 1 692.33 | 1 902.63 |
| Cash and bank deposits | 1 303.06 | 292.56 | 599.11 | 812.49 | 0.03 |
| Cash and cash equivalents | 1 303.06 | 292.56 | 599.11 | 812.49 | 0.03 |
| Balance sheet total (assets) | 4 142.20 | 4 668.47 | 4 361.12 | 5 482.75 | 4 973.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 525.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Retained earnings | 1 009.67 | 1 661.01 | 2 175.56 | 2 665.89 | 3 070.67 |
| Profit of the financial year | 651.34 | 514.55 | 490.34 | 404.78 | 140.29 |
| Shareholders equity total | 2 186.01 | 2 700.56 | 3 190.90 | 3 595.67 | 3 735.96 |
| Provisions | 33.30 | 10.15 | 28.30 | 14.15 | 12.82 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 499.65 | 121.10 | |||
| Advances received | 26.50 | 33.02 | 21.62 | ||
| Current trade creditors | 977.06 | 1 128.16 | 520.50 | 631.32 | 530.00 |
| Short-term deferred tax liabilities | 126.29 | 132.77 | 44.95 | ||
| Other non-interest bearing current liabilities | 945.84 | 803.10 | 495.14 | 576.18 | 507.42 |
| Current liabilities total | 1 922.90 | 1 957.77 | 1 141.93 | 1 872.93 | 1 225.10 |
| Balance sheet total (liabilities) | 4 142.20 | 4 668.47 | 4 361.12 | 5 482.75 | 4 973.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.