Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOMBIC ApS — Credit Rating and Financial Key Figures
CVR number: 31052041
Bispebjerg Bakke 18 F, 2400 København NV
mb@kombic.dk
tel: 27897200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 767.80 | 872.93 | 458.42 | 690.03 | 294.50 |
| Employee benefit expenses | - 643.78 | - 677.87 | - 593.30 | - 467.73 | - 421.69 |
| EBIT | 124.02 | 195.06 | - 134.88 | 222.30 | - 127.18 |
| Other financial income | 2.81 | ||||
| Other financial expenses | -4.14 | -5.31 | -1.98 | -2.94 | -4.18 |
| Pre-tax profit | 119.88 | 189.75 | - 136.86 | 219.36 | - 128.55 |
| Income taxes | -27.55 | -43.48 | 28.58 | -47.88 | 27.61 |
| Net earnings | 92.33 | 146.27 | - 108.28 | 171.48 | - 100.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 12.00 | 12.00 | 12.00 | 1.95 | 1.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.63 | 38.13 | |||
| Current other receivables | 0.06 | ||||
| Current deferred tax assets | 42.10 | 37.79 | |||
| Short term receivables total | 30.63 | 42.10 | 0.06 | 75.92 | |
| Cash and bank deposits | 723.92 | 801.64 | 528.77 | 713.79 | 389.95 |
| Cash and cash equivalents | 723.92 | 801.64 | 528.77 | 713.79 | 389.95 |
| Balance sheet total (assets) | 735.92 | 844.26 | 582.87 | 715.80 | 467.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 135.00 | |
| Retained earnings | 329.90 | 363.33 | 448.59 | 205.32 | 444.30 |
| Profit of the financial year | 92.33 | 146.27 | - 108.28 | 171.48 | - 100.94 |
| Shareholders equity total | 541.93 | 630.99 | 463.82 | 574.30 | 405.86 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 6.00 | ||
| Short-term deferred tax liabilities | 24.36 | 34.44 | 2.15 | ||
| Other non-interest bearing current liabilities | 159.63 | 168.83 | 119.05 | 139.36 | 55.95 |
| Current liabilities total | 193.99 | 213.27 | 119.05 | 141.50 | 61.96 |
| Balance sheet total (liabilities) | 735.92 | 844.26 | 582.87 | 715.80 | 467.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.