Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RISCORD ApS — Credit Rating and Financial Key Figures
CVR number: 32330487
Egebæksvej 86, 8270 Højbjerg
riscord@post.tele.dk
tel: 60846759
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 244.41 | ||||
| Costs of manufacturing | -16.05 | ||||
| Gross profit | 334.93 | 196.53 | 229.28 | 224.33 | 250.32 |
| Costs of management | 31.83 | ||||
| Employee benefit expenses | - 110.28 | -98.96 | -57.86 | -43.20 | |
| Total depreciation | -7.66 | -7.66 | -7.66 | -7.66 | |
| EBIT | 216.98 | 117.81 | 122.66 | 158.80 | 207.12 |
| Other financial income | 0.15 | 3.08 | 18.96 | 29.29 | 25.28 |
| Other financial expenses | -7.41 | -6.49 | |||
| Pre-tax profit | 209.72 | 114.40 | 141.63 | 188.09 | 232.40 |
| Income taxes | -46.37 | -25.19 | 16.69 | -70.08 | -51.28 |
| Net earnings | 163.36 | 89.21 | 158.32 | 118.02 | 181.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 22.99 | 15.33 | 7.66 | ||
| Intangible assets total | 22.99 | 15.33 | 7.66 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 120.83 | ||||
| Non-current other receivables | 36.60 | ||||
| Long term receivables total | 157.43 | ||||
| Raw materials and consumables | 1.84 | 5.74 | |||
| Finished products/goods | 1.75 | 6.83 | |||
| Inventories total | 1.75 | 6.83 | 1.84 | 5.74 | |
| Current trade debtors | 12.50 | 24.96 | |||
| Current other receivables | 16.04 | 16.04 | |||
| Current deferred tax assets | 109.61 | 124.81 | 60.00 | 20.10 | |
| Short term receivables total | 109.61 | 124.81 | 88.54 | 61.11 | |
| Cash and bank deposits | 1 489.35 | 1 516.35 | 1 820.99 | 1 967.92 | 2 084.43 |
| Cash and cash equivalents | 1 489.35 | 1 516.35 | 1 820.99 | 1 967.92 | 2 084.43 |
| Balance sheet total (assets) | 1 623.70 | 1 663.31 | 1 919.03 | 2 034.77 | 2 241.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 58.90 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 1 150.70 | 1 255.16 | 1 344.37 | 1 441.69 | 1 492.20 |
| Profit of the financial year | 163.36 | 89.21 | 158.32 | 118.02 | 181.12 |
| Shareholders equity total | 1 451.26 | 1 483.27 | 1 641.59 | 1 700.70 | 1 820.82 |
| Non-current liabilities total | |||||
| Current owed to participating | 87.68 | 155.20 | 236.33 | 309.58 | 394.27 |
| Other non-interest bearing current liabilities | 84.75 | 24.84 | 41.11 | 24.49 | 26.76 |
| Current liabilities total | 172.44 | 180.04 | 277.44 | 334.06 | 421.03 |
| Balance sheet total (liabilities) | 1 623.70 | 1 663.31 | 1 919.03 | 2 034.77 | 2 241.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.