Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OXDAL A/S — Credit Rating and Financial Key Figures
CVR number: 26080142
Industrivej Vest 4, 6600 Vejen
tel: 75367761
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.58 | - 853.82 | - 977.47 | 55.57 | - 858.01 |
| Employee benefit expenses | -3 036.10 | -3 058.90 | -3 062.36 | -3 297.54 | -2 967.70 |
| Other operating expenses | - 223.80 | -7.43 | -80.27 | ||
| Total depreciation | -92.77 | -74.99 | - 125.21 | ||
| Reduction in value of non-current assets | 3 938.77 | 9 400.00 | 4 703.93 | ||
| EBIT | 583.53 | -3 980.28 | 5 234.95 | 1 381.69 | -3 825.71 |
| Other financial income | 1 215.46 | 548.96 | |||
| Other financial expenses | - 978.82 | -1 105.22 | -1 131.63 | -13 728.40 | -23 962.40 |
| Reduction non-current investment assets | - 262.92 | ||||
| Net income from associates (fin.) | 2 256.27 | 4 899.20 | 8 607.06 | 11 314.84 | 4 858.45 |
| Pre-tax profit | 1 860.98 | - 186.31 | 12 447.47 | 183.59 | -22 380.69 |
| Income taxes | 38.60 | 1 050.55 | - 878.14 | 159.30 | 1 315.15 |
| Net earnings | 1 899.58 | 864.24 | 11 569.33 | 342.89 | -21 065.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 600.00 | 5 600.00 | 15 000.00 | 20 000.00 | 20 017.00 |
| Machinery and equipment | 1.19 | 1.19 | |||
| Tangible assets total | 5 601.19 | 5 601.19 | 15 000.00 | 20 000.00 | 20 017.00 |
| Holdings in group member companies | 95 711.32 | 103 955.08 | 112 562.14 | 116 293.45 | 115 951.87 |
| Participating interests | 5.31 | ||||
| Investments total | 95 711.32 | 103 955.08 | 112 562.14 | 116 298.76 | 115 951.87 |
| Non-curr. owed by particip. interest comp. | 57.69 | ||||
| Non-current loans receivable | 42.68 | 42.68 | 42.68 | 42.68 | 42.68 |
| Long term receivables total | 100.37 | 42.68 | 42.68 | 42.68 | 42.68 |
| Inventories total | |||||
| Current trade debtors | 583.92 | 490.99 | 4 375.00 | 106.23 | 5.09 |
| Current amounts owed by group member comp. | 19 892.15 | 19 787.52 | 14 425.54 | 16 063.92 | 17 666.47 |
| Current owed by particip. interest comp. | 841.34 | 39.40 | |||
| Prepayments and accrued income | 61.28 | 39.48 | 90.43 | 69.61 | 64.15 |
| Current other receivables | 140.61 | 0.20 | 39.60 | 289.60 | 250.00 |
| Current deferred tax assets | 477.52 | 2 021.63 | 3 855.59 | 99.76 | 1 507.50 |
| Short term receivables total | 21 996.81 | 22 379.23 | 22 786.15 | 16 629.12 | 19 493.21 |
| Balance sheet total (assets) | 123 409.69 | 131 978.18 | 150 390.97 | 152 970.55 | 155 504.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 88 837.44 | 96 097.20 | 104 704.27 | 109 915.90 | 74 704.65 |
| Retained earnings | -7 743.29 | -13 103.48 | -20 846.31 | -14 488.61 | 21 065.53 |
| Profit of the financial year | 1 899.58 | 864.24 | 11 569.33 | 342.89 | -21 065.53 |
| Shareholders equity total | 83 493.72 | 84 357.96 | 95 927.29 | 96 270.18 | 75 204.65 |
| Provisions | 1 920.85 | 890.54 | 5 266.35 | 13 252.49 | 32 710.61 |
| Non-current owed to group member | 11 827.75 | 18 270.39 | |||
| Non-current other liabilities | 322.38 | 158.32 | 161.64 | 10 073.48 | 10 404.50 |
| Non-current deferred tax liabilities | 614.18 | 2 541.93 | 1 250.35 | ||
| Non-current liabilities total | 322.38 | 772.50 | 2 703.57 | 21 901.24 | 29 925.24 |
| Current loans from credit institutions | 23 772.16 | 23 108.62 | 22 297.20 | 17 961.74 | 16 845.35 |
| Current trade creditors | 347.41 | 966.31 | 1 022.36 | 224.28 | 103.84 |
| Current owed to participating | 100.00 | 294.64 | 294.64 | ||
| Current owed to group member | 10 035.88 | 14 151.18 | 15 493.90 | 914.23 | |
| Short-term deferred tax liabilities | 1 845.57 | 113.17 | 1 875.84 | ||
| Other non-interest bearing current liabilities | 1 571.71 | 7 436.43 | 7 272.49 | 570.56 | 715.07 |
| Current liabilities total | 37 672.74 | 45 957.17 | 46 493.75 | 21 546.65 | 17 664.26 |
| Balance sheet total (liabilities) | 123 409.69 | 131 978.18 | 150 390.97 | 152 970.55 | 155 504.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.