Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOSERUP EJD. ADM. A/S — Credit Rating and Financial Key Figures
CVR number: 34208190
Adelgade 1, 4720 Præstø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 566.50 | 3 528.54 | 3 819.68 | 3 685.72 | 4 405.18 |
| Employee benefit expenses | -3 194.91 | -2 990.92 | -3 425.28 | -3 218.84 | -3 348.73 |
| Total depreciation | -17.63 | -14.75 | |||
| EBIT | 371.58 | 537.62 | 394.40 | 449.25 | 1 041.69 |
| Other financial income | 1.22 | 12.63 | 9.37 | 2.05 | |
| Other financial expenses | -7.94 | -4.34 | -2.15 | -3.83 | -5.45 |
| Net income from associates (fin.) | 4 002.26 | 2 793.10 | 2 268.63 | 671.79 | 904.99 |
| Pre-tax profit | 4 365.91 | 3 327.60 | 2 673.51 | 1 126.58 | 1 943.28 |
| Income taxes | -80.62 | - 118.12 | -89.54 | - 100.97 | - 229.63 |
| Net earnings | 4 285.28 | 3 209.48 | 2 583.97 | 1 025.61 | 1 713.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 53.10 | 13.35 | |||
| Tangible assets total | 53.10 | 13.35 | |||
| Holdings in group member companies | 10 933.85 | 13 576.95 | 15 745.57 | 16 322.36 | 17 147.35 |
| Investments total | 10 933.85 | 13 651.64 | 15 826.63 | 16 406.08 | 17 221.32 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 417.20 | 416.63 | 544.22 | 515.21 | 797.10 |
| Current amounts owed by group member comp. | 96.14 | 92.10 | 90.88 | 89.33 | 226.97 |
| Prepayments and accrued income | 35.78 | 35.76 | 27.33 | 132.85 | 96.28 |
| Current other receivables | 73.47 | 6.35 | 2.94 | ||
| Current deferred tax assets | 184.61 | 130.30 | 154.46 | 140.64 | 10.87 |
| Short term receivables total | 807.19 | 674.80 | 823.24 | 878.03 | 1 134.16 |
| Cash and bank deposits | 524.70 | 574.32 | 548.62 | 224.00 | 739.57 |
| Cash and cash equivalents | 524.70 | 574.32 | 548.62 | 224.00 | 739.57 |
| Balance sheet total (assets) | 12 265.74 | 14 900.76 | 17 198.49 | 17 561.21 | 19 108.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 250.00 | 800.00 |
| Other reserves | 10 498.32 | 13 191.42 | 15 365.04 | 16 036.83 | 16 861.82 |
| Retained earnings | -4 091.90 | -2 999.72 | -2 463.87 | - 801.69 | -1 401.07 |
| Profit of the financial year | 4 285.28 | 3 209.48 | 2 583.97 | 1 025.61 | 1 713.65 |
| Shareholders equity total | 11 691.70 | 14 401.18 | 16 485.14 | 17 010.75 | 18 474.41 |
| Provisions | 27.60 | 24.10 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 85.66 | 95.93 | 88.53 | 108.52 | 104.60 |
| Other non-interest bearing current liabilities | 488.38 | 403.66 | 624.81 | 414.34 | 505.30 |
| Current liabilities total | 574.04 | 499.58 | 713.34 | 522.86 | 609.90 |
| Balance sheet total (liabilities) | 12 265.74 | 14 900.76 | 17 198.49 | 17 561.21 | 19 108.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.