Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Co & Cornelius ApS — Credit Rating and Financial Key Figures
CVR number: 30209176
Oehlenschlægersvej 14, 5230 Odense M
tine@co-cornelius.dk
tel: 53382037
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 711.15 | 745.76 | 852.48 | 946.43 | 1 020.97 |
| Employee benefit expenses | - 663.07 | - 703.98 | - 688.30 | - 724.57 | - 767.70 |
| Total depreciation | -5.04 | -5.04 | -5.04 | -4.62 | |
| EBIT | 43.04 | 36.74 | 159.15 | 217.24 | 253.26 |
| Other financial income | 0.26 | ||||
| Other financial expenses | -2.88 | -3.29 | -1.33 | -2.90 | -4.88 |
| Pre-tax profit | 40.16 | 33.45 | 158.07 | 214.34 | 248.39 |
| Income taxes | -15.49 | -10.67 | -39.05 | -53.60 | -64.14 |
| Net earnings | 24.66 | 22.78 | 119.03 | 160.74 | 184.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.70 | 9.66 | 4.62 | ||
| Tangible assets total | 14.70 | 9.66 | 4.62 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 90.02 | 83.31 | 98.76 | 106.89 | 106.92 |
| Current other receivables | 3.55 | 5.35 | 10.56 | 24.67 | 27.06 |
| Current deferred tax assets | 0.44 | 1.32 | 1.75 | 1.31 | |
| Short term receivables total | 93.57 | 89.10 | 110.65 | 133.31 | 135.29 |
| Cash and bank deposits | 359.44 | 280.58 | 368.18 | 435.11 | 509.37 |
| Cash and cash equivalents | 359.44 | 280.58 | 368.18 | 435.11 | 509.37 |
| Balance sheet total (assets) | 467.71 | 379.34 | 483.44 | 568.41 | 644.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 77.96 | 100.00 | 135.00 | 158.80 |
| Retained earnings | 30.52 | -22.78 | - 100.00 | - 115.97 | - 114.03 |
| Profit of the financial year | 24.66 | 22.78 | 119.03 | 160.74 | 184.25 |
| Shareholders equity total | 237.38 | 202.96 | 244.03 | 304.77 | 354.01 |
| Provisions | 0.90 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.44 | 0.72 | 0.27 | 0.27 | 0.38 |
| Short-term deferred tax liabilities | 14.80 | 27.93 | 44.03 | 53.70 | |
| Other non-interest bearing current liabilities | 214.20 | 175.66 | 211.21 | 219.35 | 236.57 |
| Current liabilities total | 229.44 | 176.38 | 239.41 | 263.65 | 290.65 |
| Balance sheet total (liabilities) | 467.71 | 379.34 | 483.44 | 568.41 | 644.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.