Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTOROLA GROUP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29193509
Skibhusvej 52 A, 5000 Odense C
tel: 70201661
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 562.00 | 688.62 | 1 041.48 | 1 179.32 | 1 155.99 |
| Manufacturing for enterprise's own use | -20.60 | 33.80 | 43.90 | ||
| Other operating income | 1.68 | 3.87 | 3.38 | 2.95 | 1.95 |
| Costs of manufacturing | - 219.42 | - 298.79 | - 527.51 | - 576.14 | - 465.28 |
| External services | -70.61 | -80.86 | - 122.20 | - 136.90 | - 175.18 |
| Gross profit | 273.64 | 312.83 | 415.75 | 503.04 | 561.38 |
| Employee benefit expenses | - 187.80 | - 218.06 | - 291.19 | - 364.28 | - 437.60 |
| Total depreciation | -18.21 | -20.48 | -22.87 | -27.41 | -37.31 |
| EBIT | 67.64 | 74.28 | 101.69 | 111.35 | 86.46 |
| Other financial income | 3.45 | 3.19 | 13.28 | 9.05 | 11.62 |
| Other financial expenses | -4.63 | -2.95 | -3.54 | -6.45 | -9.65 |
| Pre-tax profit | 66.46 | 74.53 | 111.43 | 113.94 | 88.42 |
| Income taxes | -14.85 | -15.48 | -28.14 | -36.03 | -27.44 |
| Net earnings | 51.61 | 59.05 | 83.28 | 77.91 | 60.98 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 44.98 | 63.95 | 86.16 | ||
| Intangible rights | 32.24 | 36.09 | 0.18 | 0.11 | 0.03 |
| Intangible assets total | 32.24 | 36.09 | 45.16 | 64.06 | 86.19 |
| Land and waters | 37.51 | 42.51 | |||
| Machinery and equipment | 19.67 | 29.22 | 34.37 | 35.81 | 41.85 |
| Tangible assets total | 57.18 | 71.73 | 34.37 | 35.81 | 41.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 22.80 | 10.25 | 16.00 | 21.34 | 10.13 |
| Inventories total | 22.80 | 10.25 | 16.00 | 21.34 | 10.13 |
| Current trade debtors | 72.99 | 97.01 | 136.70 | 145.78 | 119.60 |
| Current amounts owed by group member comp. | 0.16 | 0.98 | 1.00 | ||
| Prepayments and accrued income | 5.12 | 5.17 | 9.59 | 12.16 | 12.75 |
| Current other receivables | 63.38 | 82.06 | 129.19 | 148.40 | 176.21 |
| Current deferred tax assets | 3.19 | 4.57 | 14.22 | 34.15 | 44.79 |
| Short term receivables total | 144.67 | 188.81 | 289.87 | 341.46 | 354.35 |
| Other current investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash and bank deposits | 94.22 | 150.54 | 84.24 | 95.65 | 93.69 |
| Cash and cash equivalents | 94.22 | 150.55 | 84.25 | 95.66 | 93.70 |
| Balance sheet total (assets) | 351.12 | 457.43 | 469.64 | 558.34 | 586.22 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Shares repurchased | 15.00 | 98.00 | 33.00 | ||
| Other reserves | -67.00 | -33.00 | |||
| Retained earnings | 68.89 | 104.16 | -20.20 | -47.47 | -17.61 |
| Profit of the financial year | 51.61 | 59.05 | 83.28 | 77.91 | 60.98 |
| Minority interest (BS) | 9.48 | 14.01 | 18.07 | 17.84 | 14.47 |
| Shareholders equity total | 130.49 | 177.71 | 96.65 | 79.78 | 58.34 |
| Provisions | 6.60 | 7.83 | 9.20 | 13.62 | 12.82 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 42.86 | 40.63 | 45.99 | 107.66 | 185.96 |
| Advances received | 4.64 | 4.94 | 6.22 | 8.19 | 11.69 |
| Current trade creditors | 111.56 | 158.91 | 205.93 | 237.64 | 165.53 |
| Current owed to participating | 0.05 | 0.00 | 0.07 | 0.03 | 0.02 |
| Current owed to group member | 0.05 | 8.07 | |||
| Short-term deferred tax liabilities | 6.62 | 7.60 | 10.76 | 32.62 | 32.33 |
| Other non-interest bearing current liabilities | 48.30 | 59.80 | 94.82 | 78.76 | 111.47 |
| Current liabilities total | 214.03 | 271.89 | 363.79 | 464.94 | 515.06 |
| Balance sheet total (liabilities) | 351.12 | 457.43 | 469.64 | 558.34 | 586.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.