Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SF FORE ApS — Credit Rating and Financial Key Figures
CVR number: 38282581
Kalvebod Brygge 39, 1560 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -34.65 | -20.87 | -27.82 | -20.21 | |
| Gross profit | 2 494.03 | -34.65 | -20.87 | -27.82 | -20.21 |
| Employee benefit expenses | -2 702.69 | -3.28 | |||
| EBIT | - 208.66 | -37.92 | -20.87 | -27.82 | -20.21 |
| Other financial income | 76.57 | 31.90 | 27.03 | 24.27 | 39.77 |
| Other financial expenses | - 268.42 | - 288.35 | - 321.73 | ||
| Income from other inv. held as non-curr. assets | 15.64 | 9.63 | 9.63 | 1 622.41 | |
| Net income from associates (fin.) | 4 035.64 | -2 385.98 | 5 409.13 | ||
| Pre-tax profit | 3 650.77 | -2 670.73 | - 305.95 | 5 405.58 | 1 641.97 |
| Income taxes | 44.02 | - 780.61 | 42.94 | 61.60 | 47.28 |
| Net earnings | 3 694.79 | -3 451.34 | - 263.01 | 5 467.18 | 1 689.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 192.18 | 192.18 | 192.18 | 192.18 | 192.18 |
| Participating interests | 891.95 | 891.95 | 891.95 | 27.66 | 27.66 |
| Investments total | 1 084.13 | 1 084.13 | 1 084.13 | 219.84 | 219.84 |
| Non-current loans receivable | 276.71 | 276.71 | 276.71 | 276.71 | 22.00 |
| Long term receivables total | 276.71 | 276.71 | 276.71 | 276.71 | 22.00 |
| Inventories total | |||||
| Current trade debtors | 168.56 | 183.46 | |||
| Current amounts owed by group member comp. | 1 088.76 | 43.68 | 81.33 | ||
| Current owed by particip. interest comp. | 375.97 | 618.17 | 651.48 | ||
| Prepayments and accrued income | 46.46 | ||||
| Current other receivables | 426.87 | 224.79 | 11.21 | 1 099.78 | |
| Current deferred tax assets | 789.30 | ||||
| Short term receivables total | 2 519.96 | 827.90 | 699.50 | 662.69 | 1 099.78 |
| Cash and bank deposits | 2 402.17 | 152.79 | 51.81 | 89.22 | 1 594.18 |
| Cash and cash equivalents | 2 402.17 | 152.79 | 51.81 | 89.22 | 1 594.18 |
| Balance sheet total (assets) | 6 282.96 | 2 341.53 | 2 112.14 | 1 248.46 | 2 935.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 4 500.00 | 1 500.00 | ||
| Other reserves | -4 500.00 | ||||
| Retained earnings | 230.14 | 3 924.93 | 473.59 | -4 289.41 | - 322.23 |
| Profit of the financial year | 3 694.79 | -3 451.34 | - 263.01 | 5 467.18 | 1 689.25 |
| Shareholders equity total | 4 974.93 | 523.59 | 260.59 | 1 227.77 | 2 917.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 250.71 | 24.11 | 17.54 | 17.54 | 17.54 |
| Current owed to group member | 4.36 | 3.15 | 1.23 | ||
| Other non-interest bearing current liabilities | 1 057.32 | 1 793.83 | 1 829.66 | ||
| Current liabilities total | 1 308.03 | 1 817.94 | 1 851.56 | 20.69 | 18.78 |
| Balance sheet total (liabilities) | 6 282.96 | 2 341.53 | 2 112.14 | 1 248.46 | 2 935.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.