Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VÆRNSKJOLD EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30203089
Geddebakken 5, 4760 Vordingborg
Lbr@nyraad.net
tel: 51882134
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 531.43 | 684.79 | 913.01 | 1 064.65 | 938.19 |
| Employee benefit expenses | - 242.00 | - 240.13 | - 377.88 | - 415.49 | - 523.06 |
| Total depreciation | -97.68 | -97.67 | -97.66 | -97.66 | -97.66 |
| EBIT | 191.74 | 347.00 | 437.47 | 551.50 | 317.46 |
| Other financial income | 0.31 | 0.96 | |||
| Other financial expenses | -73.26 | -87.82 | - 263.00 | - 270.66 | - 196.16 |
| Pre-tax profit | 118.80 | 260.14 | 174.48 | 280.84 | 121.30 |
| Income taxes | -48.22 | -79.44 | -63.34 | -83.23 | -48.11 |
| Net earnings | 70.58 | 180.70 | 111.14 | 197.61 | 73.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 832.50 | 6 739.73 | 6 642.06 | 6 544.40 | 6 446.74 |
| Tangible assets total | 6 832.50 | 6 739.73 | 6 642.06 | 6 544.40 | 6 446.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.41 | 48.28 | 44.22 | 27.75 | |
| Current amounts owed by group member comp. | 13.66 | 0.15 | |||
| Prepayments and accrued income | 24.53 | ||||
| Current other receivables | 46.20 | 0.06 | 1.06 | 7.42 | 7.63 |
| Short term receivables total | 64.26 | 0.21 | 49.34 | 51.64 | 59.91 |
| Cash and bank deposits | 13.75 | 13.72 | 94.71 | ||
| Cash and cash equivalents | 13.75 | 13.72 | 94.71 | ||
| Balance sheet total (assets) | 6 910.52 | 6 753.65 | 6 691.41 | 6 690.75 | 6 506.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 200.00 | 200.00 | ||
| Retained earnings | 741.35 | 511.93 | 692.63 | 603.77 | 601.38 |
| Profit of the financial year | 70.58 | 180.70 | 111.14 | 197.61 | 73.19 |
| Shareholders equity total | 936.93 | 1 117.63 | 928.77 | 1 126.38 | 999.56 |
| Non-current loans from credit institutions | 5 299.18 | 5 122.78 | 4 931.50 | 4 726.45 | 4 486.66 |
| Non-current liabilities total | 5 299.18 | 5 122.78 | 4 931.50 | 4 726.45 | 4 486.66 |
| Current loans from credit institutions | 232.00 | 182.00 | 201.81 | 204.00 | 245.21 |
| Advances received | 16.30 | 17.50 | 15.00 | 15.00 | 15.00 |
| Current trade creditors | 10.00 | 10.80 | 11.10 | 21.41 | 33.83 |
| Current owed to group member | 271.47 | 239.42 | 407.00 | ||
| Short-term deferred tax liabilities | 48.22 | 79.44 | 63.34 | 83.23 | 48.11 |
| Other non-interest bearing current liabilities | 367.89 | 223.50 | 268.43 | 274.87 | 271.28 |
| Current liabilities total | 674.41 | 513.24 | 831.14 | 837.92 | 1 020.42 |
| Balance sheet total (liabilities) | 6 910.52 | 6 753.65 | 6 691.41 | 6 690.75 | 6 506.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.