Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WOODGROVE VENTURE ApS — Credit Rating and Financial Key Figures
CVR number: 21067296
Nordre Dokkaj 1, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 397.00 | 420.00 | 271.00 | - 389.00 |
| Employee benefit expenses | - 360.00 | - 414.00 | - 537.00 | - 608.00 |
| Total depreciation | - 148.00 | - 155.00 | ||
| EBIT | 2 889.00 | - 149.00 | - 266.00 | - 997.00 |
| Other financial income | 321.00 | 1 915.00 | 1 249.00 | 305.00 |
| Other financial expenses | -2 734.00 | - 367.00 | - 161.00 | -63.00 |
| Net income from associates (fin.) | 4 458.00 | 1 865.00 | 2 394.00 | 4 347.00 |
| Pre-tax profit | 4 934.00 | 3 264.00 | 3 216.00 | 3 592.00 |
| Income taxes | 97.00 | 314.00 | 799.00 | 32.00 |
| Net earnings | 5 031.00 | 3 578.00 | 4 015.00 | 3 624.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 3 918.00 | 3 820.00 | ||
| Tangible assets total | 3 918.00 | 3 820.00 | ||
| Holdings in group member companies | 8 675.00 | 6 503.00 | 6 569.00 | 8 316.00 |
| Investments total | 8 675.00 | 6 503.00 | 6 569.00 | 8 316.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 22.00 | |||
| Current amounts owed by group member comp. | 8 201.00 | 10 667.00 | 8 020.00 | 406.00 |
| Current other receivables | 75.00 | 5.00 | ||
| Current deferred tax assets | 779.00 | 740.00 | 823.00 | 281.00 |
| Short term receivables total | 9 077.00 | 11 412.00 | 8 843.00 | 687.00 |
| Other current investments | 21 466.00 | |||
| Cash and bank deposits | 101.00 | 8 061.00 | 10 850.00 | 3 075.00 |
| Cash and cash equivalents | 21 567.00 | 8 061.00 | 10 850.00 | 3 075.00 |
| Balance sheet total (assets) | 43 237.00 | 29 796.00 | 26 262.00 | 12 078.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 16 000.00 | 7 532.00 | 6 600.00 | |
| Other reserves | 1 167.00 | -11 202.00 | 1 419.00 | -2 734.00 |
| Retained earnings | 21 241.00 | 10 641.00 | 6 066.00 | 3 034.00 |
| Profit of the financial year | 5 031.00 | 3 578.00 | 4 015.00 | 3 624.00 |
| Shareholders equity total | 28 939.00 | 20 517.00 | 20 532.00 | 12 024.00 |
| Non-current loans from credit institutions | 4 028.00 | 3 806.00 | ||
| Non-current liabilities total | 4 028.00 | 3 806.00 | ||
| Current loans from credit institutions | 9 818.00 | 221.00 | ||
| Current trade creditors | 46.00 | 45.00 | ||
| Current owed to group member | 54.00 | |||
| Short-term deferred tax liabilities | 256.00 | 715.00 | ||
| Other non-interest bearing current liabilities | 196.00 | 4 537.00 | 5 630.00 | 9.00 |
| Current liabilities total | 10 270.00 | 5 473.00 | 5 730.00 | 54.00 |
| Balance sheet total (liabilities) | 43 237.00 | 29 796.00 | 26 262.00 | 12 078.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.