Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMON BRASK-JENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27663362
Rønnebærvej 5, 3460 Birkerød
tel: 45829242
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.25 | 4.60 | -20.96 | -10.46 | -2.17 |
| Total depreciation | -41.00 | -41.00 | -41.00 | -41.00 | -20.50 |
| EBIT | -43.25 | -36.40 | -61.96 | -51.46 | -22.67 |
| Other financial income | 1 295.18 | 499.90 | 687.01 | 1 794.30 | 678.46 |
| Other financial expenses | - 131.10 | -1 545.12 | - 480.79 | - 101.46 | - 817.05 |
| Net income from associates (fin.) | - 240.52 | 255.70 | -94.87 | - 302.03 | - 218.53 |
| Pre-tax profit | 880.31 | - 825.92 | 49.40 | 1 352.28 | - 379.80 |
| Income taxes | - 254.02 | 79.78 | -24.30 | - 220.73 | 8.03 |
| Net earnings | 626.29 | - 746.14 | 25.10 | 1 131.56 | - 371.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 143.50 | 102.50 | 61.50 | 20.50 | |
| Tangible assets total | 143.50 | 102.50 | 61.50 | 20.50 | |
| Holdings in group member companies | 759.73 | 1 015.43 | 520.56 | 218.53 | |
| Investments total | 759.73 | 1 015.43 | 520.56 | 218.53 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 255.93 | ||||
| Current other receivables | 10.79 | 4.65 | |||
| Current deferred tax assets | 194.96 | 33.52 | 92.95 | ||
| Short term receivables total | 10.79 | 199.60 | 33.52 | 348.88 | |
| Other current investments | 6 472.50 | 5 071.78 | 5 127.84 | 6 719.11 | 6 587.69 |
| Cash and bank deposits | 112.16 | 608.55 | 969.11 | 810.09 | 141.66 |
| Cash and cash equivalents | 6 584.66 | 5 680.34 | 6 096.95 | 7 529.20 | 6 729.35 |
| Balance sheet total (assets) | 7 498.68 | 6 997.87 | 6 712.53 | 7 768.23 | 7 078.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 634.73 | 890.43 | 395.56 | 93.53 | |
| Retained earnings | 5 817.50 | 6 129.20 | 5 816.93 | 6 076.55 | 7 222.24 |
| Profit of the financial year | 626.29 | - 746.14 | 25.10 | 1 131.56 | - 371.77 |
| Shareholders equity total | 7 260.73 | 6 457.39 | 6 423.59 | 7 494.14 | 7 054.87 |
| Provisions | 6.20 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | |||
| Current owed to participating | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
| Current owed to group member | 54.58 | ||||
| Short-term deferred tax liabilities | 210.89 | 22.85 | 196.15 | ||
| Other non-interest bearing current liabilities | 19.95 | 539.57 | 265.18 | 12.45 | 12.45 |
| Current liabilities total | 231.75 | 540.48 | 288.95 | 274.09 | 23.36 |
| Balance sheet total (liabilities) | 7 498.68 | 6 997.87 | 6 712.53 | 7 768.23 | 7 078.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.