Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VORGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24237788
Kronprinsensvej 71, 2000 Frederiksberg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.64 | -34.89 | -16.18 | -15.90 | -12.50 |
| EBIT | -11.64 | -34.89 | -16.18 | -15.90 | -12.50 |
| Other financial income | 83.64 | 73.92 | 78.73 | 88.56 | 69.13 |
| Other financial expenses | - 101.30 | -54.38 | - 455.61 | -61.12 | -42.23 |
| Income from other inv. held as non-curr. assets | 78.36 | ||||
| Net income from associates (fin.) | 2 997.56 | 2 826.05 | 1 866.81 | - 183.20 | 268.97 |
| Pre-tax profit | 3 046.63 | 2 810.71 | 1 473.76 | - 171.66 | 283.37 |
| Income taxes | 45.97 | 70.00 | |||
| Net earnings | 3 046.63 | 2 810.71 | 1 473.76 | - 125.69 | 353.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 14 972.50 | 15 260.55 | 17 237.85 | 16 054.65 | 16 023.62 |
| Participating interests | 120.00 | 145.00 | |||
| Investments total | 14 972.50 | 15 260.55 | 17 237.85 | 16 174.65 | 16 168.62 |
| Non-current loans receivable | 400.00 | 400.00 | |||
| Long term receivables total | 400.00 | 400.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 677.21 | 3 650.59 | 3 459.43 | 3 528.62 | 3 308.15 |
| Current other receivables | 163.54 | 325.87 | 8.35 | 8.35 | |
| Current deferred tax assets | 82.08 | 15.75 | 465.58 | ||
| Short term receivables total | 3 677.21 | 3 814.13 | 3 867.38 | 3 552.72 | 3 782.07 |
| Cash and bank deposits | 96.83 | 2.45 | 3.48 | 98.43 | 69.94 |
| Cash and cash equivalents | 96.83 | 2.45 | 3.48 | 98.43 | 69.94 |
| Balance sheet total (assets) | 19 146.54 | 19 477.14 | 21 108.71 | 19 825.80 | 20 020.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 200.00 | 300.00 | 400.00 |
| Other reserves | 12 591.88 | 13 105.49 | 12 628.97 | 13 192.15 | 13 161.19 |
| Retained earnings | -1 885.56 | 529.65 | 3 616.88 | 4 227.46 | 3 732.73 |
| Profit of the financial year | 3 046.63 | 2 810.71 | 1 473.76 | - 125.69 | 353.38 |
| Shareholders equity total | 13 992.34 | 16 688.65 | 18 044.61 | 17 718.92 | 17 772.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to group member | 5 146.20 | 2 780.49 | 3 056.10 | 2 098.88 | 1 844.76 |
| Short-term deferred tax liabilities | 395.57 | ||||
| Current liabilities total | 5 154.20 | 2 788.49 | 3 064.10 | 2 106.88 | 2 248.34 |
| Balance sheet total (liabilities) | 19 146.54 | 19 477.14 | 21 108.71 | 19 825.80 | 20 020.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.