Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Estatus Holding A/S — Credit Rating and Financial Key Figures
CVR number: 40770062
Marselisborg Havnevej 52, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -38.48 | - 168.12 | -2.81 | -1.00 | -1.25 |
| Gross profit | -38.48 | - 168.12 | -2.81 | -1.00 | -1.25 |
| EBIT | -38.48 | - 168.12 | -2.81 | -1.00 | -1.25 |
| Other financial income | 111.13 | 141.48 | 108.71 | 85.16 | |
| Other financial expenses | -53.66 | -51.65 | -67.69 | -91.74 | - 120.28 |
| Net income from associates (fin.) | 23 718.45 | 12 050.41 | 11 885.42 | 8 554.67 | 11 429.71 |
| Pre-tax profit | 23 626.32 | 11 941.77 | 11 956.40 | 8 570.64 | 11 393.34 |
| Income taxes | -69.59 | -13.56 | -20.06 | -15.86 | 2.01 |
| Net earnings | 23 556.74 | 11 928.21 | 11 936.34 | 8 554.79 | 11 395.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 137 366.44 | 139 791.85 | 147 677.27 | 152 181.94 | 150 556.65 |
| Investments total | 137 366.44 | 139 791.85 | 147 677.27 | 152 181.94 | 150 556.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 655.76 | 4 000.51 | 4 246.38 | 2 509.50 | 2 926.36 |
| Current other receivables | 0.42 | 0.42 | 4.18 | 4.71 | 4.83 |
| Current deferred tax assets | 2 456.61 | 2 810.51 | 2 812.49 | 2 729.53 | 2 710.26 |
| Short term receivables total | 5 112.79 | 6 811.44 | 7 063.05 | 5 243.74 | 5 641.45 |
| Cash and bank deposits | 14.94 | 25.29 | 4.92 | 81.07 | 6.24 |
| Cash and cash equivalents | 14.94 | 25.29 | 4.92 | 81.07 | 6.24 |
| Balance sheet total (assets) | 142 494.17 | 146 628.58 | 154 745.24 | 157 506.75 | 156 204.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 106 000.00 | 106 000.00 | 106 000.00 | 106 000.00 | 106 000.00 |
| Shares repurchased | 4 425.00 | 4 000.00 | 5 000.00 | 13 900.00 | |
| Other reserves | 34 079.55 | 31 719.96 | 40 030.38 | 42 380.05 | 30 659.76 |
| Retained earnings | -26 353.82 | -9 287.50 | -9 244.71 | -5 658.04 | -8 182.97 |
| Profit of the financial year | 23 556.74 | 11 928.21 | 11 936.34 | 8 554.79 | 11 395.35 |
| Shareholders equity total | 137 282.46 | 144 785.68 | 152 722.01 | 156 276.80 | 153 772.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.00 | 1.50 | 1.50 | 1.25 | 1.25 |
| Current owed to group member | 4 731.19 | 1 503.16 | 1 158.32 | 2 304.69 | |
| Short-term deferred tax liabilities | 466.52 | 384.82 | 518.56 | 70.39 | 126.26 |
| Other non-interest bearing current liabilities | 1 456.59 | ||||
| Current liabilities total | 5 211.70 | 1 842.91 | 2 023.22 | 1 229.95 | 2 432.20 |
| Balance sheet total (liabilities) | 142 494.17 | 146 628.58 | 154 745.24 | 157 506.75 | 156 204.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.