Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL PARSBERG STUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 10087627
Lærkevej 19, 3650 Ølstykke
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 180.84 | 592.54 | 739.05 | 370.83 | 257.87 |
| Employee benefit expenses | -35.00 | ||||
| Total depreciation | -74.74 | -47.20 | -25.33 | -31.10 | -40.47 |
| EBIT | 106.10 | 510.35 | 713.72 | 339.73 | 217.40 |
| Other financial income | 16.40 | 19.56 | 4.53 | 26.88 | 44.59 |
| Other financial expenses | -9.14 | -9.13 | -8.56 | -12.83 | -8.58 |
| Pre-tax profit | 113.36 | 520.78 | 709.69 | 353.77 | 253.40 |
| Income taxes | -32.23 | - 122.45 | - 162.65 | -85.10 | -64.28 |
| Net earnings | 81.13 | 398.32 | 547.04 | 268.68 | 189.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 87.70 | 40.51 | 15.17 | 172.08 | 131.60 |
| Tangible assets total | 87.70 | 40.51 | 15.17 | 172.08 | 131.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.12 | 12.61 | 451.99 | 184.60 | 236.03 |
| Current amounts owed by group member comp. | 582.88 | 659.28 | |||
| Current other receivables | 36.53 | 31.50 | 21.00 | 80.21 | 73.51 |
| Current deferred tax assets | 9.50 | 12.69 | 12.87 | 5.32 | 3.43 |
| Short term receivables total | 66.16 | 639.68 | 1 145.13 | 270.14 | 312.97 |
| Other current investments | 41.36 | 58.52 | 58.72 | 76.00 | 114.00 |
| Cash and bank deposits | 698.07 | 476.01 | 145.53 | 843.27 | 1 070.78 |
| Cash and cash equivalents | 739.43 | 534.53 | 204.25 | 919.27 | 1 184.78 |
| Balance sheet total (assets) | 893.29 | 1 214.72 | 1 364.56 | 1 361.49 | 1 629.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 457.23 | 496.45 | |||
| Retained earnings | 408.46 | 32.35 | -65.78 | 481.27 | 749.94 |
| Profit of the financial year | 81.13 | 398.32 | 547.04 | 268.68 | 189.12 |
| Shareholders equity total | 614.59 | 1 012.91 | 1 102.72 | 874.94 | 1 064.06 |
| Non-current liabilities total | |||||
| Current bonds | 7.15 | 41.82 | 38.65 | 11.00 | |
| Current trade creditors | 82.69 | 69.54 | 57.94 | 46.81 | 94.36 |
| Current owed to group member | 132.07 | 324.88 | 398.72 | ||
| Short-term deferred tax liabilities | 38.64 | 125.11 | 162.08 | 76.20 | 61.21 |
| Other non-interest bearing current liabilities | 25.30 | ||||
| Current liabilities total | 278.71 | 201.81 | 261.83 | 486.54 | 565.29 |
| Balance sheet total (liabilities) | 893.29 | 1 214.72 | 1 364.56 | 1 361.49 | 1 629.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.