Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Justborup ApS — Credit Rating and Financial Key Figures
CVR number: 37249564
Tom Kristensens Vej 81, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 958.27 | 6 884.57 | 6 503.97 | 8 693.22 | 17 292.13 |
| Employee benefit expenses | -5 274.21 | -5 956.40 | -5 912.16 | -10 080.14 | -15 444.86 |
| Other operating expenses | - 156.49 | ||||
| Total depreciation | - 296.69 | - 361.12 | - 457.11 | - 406.25 | - 756.77 |
| EBIT | 387.37 | 567.05 | 134.69 | -1 793.17 | 934.01 |
| Other financial expenses | -26.55 | -52.52 | -24.32 | - 129.88 | - 204.11 |
| Pre-tax profit | 360.82 | 514.53 | 110.37 | -1 923.05 | 729.90 |
| Income taxes | -79.63 | - 124.25 | -30.66 | 418.07 | - 165.54 |
| Net earnings | 281.19 | 390.29 | 79.71 | -1 504.98 | 564.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 271.55 | 1 488.59 | 1 200.94 | 3 363.26 | 3 778.91 |
| Tangible assets total | 1 271.55 | 1 488.59 | 1 200.94 | 3 363.26 | 3 778.91 |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 316.62 | 282.16 | 259.70 | 700.67 | 476.32 |
| Inventories total | 316.62 | 282.16 | 259.70 | 700.67 | 476.32 |
| Current trade debtors | 333.51 | 328.34 | 424.88 | 822.18 | 798.05 |
| Prepayments and accrued income | 18.56 | 20.87 | 61.08 | 503.31 | 383.77 |
| Current other receivables | 306.52 | 5.99 | 30.90 | 34.37 | 133.63 |
| Current deferred tax assets | 112.50 | 375.67 | 210.13 | ||
| Short term receivables total | 771.09 | 355.20 | 516.86 | 1 735.53 | 1 525.58 |
| Cash and bank deposits | 865.31 | 596.62 | 509.89 | 147.47 | 299.55 |
| Cash and cash equivalents | 865.31 | 596.62 | 509.89 | 147.47 | 299.55 |
| Balance sheet total (assets) | 3 234.57 | 2 732.57 | 2 497.38 | 5 956.93 | 6 090.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 357.80 | 122.00 | |||
| Other reserves | - 240.00 | ||||
| Retained earnings | - 201.49 | - 278.10 | -9.82 | 69.90 | -1 435.09 |
| Profit of the financial year | 281.19 | 390.29 | 79.71 | -1 504.98 | 564.36 |
| Shareholders equity total | 579.70 | 729.98 | 691.90 | - 935.09 | - 370.73 |
| Provisions | 11.74 | 42.40 | |||
| Non-current loans from credit institutions | 1 802.44 | ||||
| Non-current liabilities total | 1 802.44 | ||||
| Current loans from credit institutions | 2 235.60 | 295.50 | |||
| Current trade creditors | 718.09 | 729.64 | 880.07 | 3 225.76 | 2 461.87 |
| Other non-interest bearing current liabilities | 1 936.79 | 1 261.20 | 883.01 | 1 430.64 | 1 901.28 |
| Current liabilities total | 2 654.88 | 1 990.84 | 1 763.09 | 6 892.01 | 4 658.65 |
| Balance sheet total (liabilities) | 3 234.57 | 2 732.57 | 2 497.38 | 5 956.93 | 6 090.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.