Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHOU ABSOLUTE A/S — Credit Rating and Financial Key Figures
CVR number: 30069579
Andreas Schous Vej 63, 6000 Kolding
tel: 70301555
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3 274.86 | 2 853.26 | 10 681.00 | 8 973.00 | 13 143.00 |
| Employee benefit expenses | -3 193.08 | -3 627.75 | -7 847.00 | -6 845.00 | -10 716.00 |
| Total depreciation | - 481.33 | - 436.43 | - 626.00 | - 755.00 | -1 242.00 |
| Reduction in value of non-current assets | 1 616.00 | 4 834.37 | -7 372.00 | 100.00 | -11 958.00 |
| EBIT | -6 949.27 | -1 210.92 | 2 208.00 | 1 373.00 | 1 185.00 |
| Other financial income | 293.61 | 2 845.61 | 3 456.00 | 3 532.00 | 1 916.00 |
| Other financial expenses | - 493.38 | - 973.65 | -3 415.00 | -4 283.00 | -2 600.00 |
| Net income from associates (fin.) | 792.47 | 1 642.84 | 1 925.00 | - 476.00 | 2 327.00 |
| Pre-tax profit | -6 356.57 | 2 303.88 | 4 174.00 | 146.00 | 2 828.00 |
| Income taxes | 2 671.11 | - 523.00 | |||
| Net earnings | -6 356.57 | 4 974.99 | 3 651.00 | 146.00 | 2 828.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 100.77 | 1 058.83 | 1 217.00 | 1 168.00 | 1 119.00 |
| Buildings | 70.62 | 62.85 | 54.00 | 47.00 | 169.00 |
| Machinery and equipment | 3 635.16 | 2 230.36 | 5 061.00 | 4 564.00 | 10 528.00 |
| Tangible assets total | 4 806.55 | 3 352.04 | 6 332.00 | 5 779.00 | 11 816.00 |
| Holdings in group member companies | 7 161.06 | 8 522.00 | 10 252.00 | 9 563.00 | 8 569.00 |
| Participating interests | 99.17 | 266.66 | 344.00 | 436.00 | 567.00 |
| Investments total | 7 260.23 | 8 788.67 | 10 610.00 | 10 016.00 | 9 297.00 |
| Long term receivables total | |||||
| Finished products/goods | 15 173.15 | 36 763.42 | 41 063.00 | 47 049.00 | 31 239.00 |
| Inventories total | 15 173.15 | 36 763.42 | 41 063.00 | 47 049.00 | 31 239.00 |
| Current trade debtors | 539.19 | 625.93 | 512.00 | 6 915.00 | 3 794.00 |
| Current amounts owed by group member comp. | 3 114.86 | 12 241.99 | 37 773.00 | 54 964.00 | 14 860.00 |
| Current owed by particip. interest comp. | 1 556.09 | 1 162.17 | 1 278.00 | 1 078.00 | 1 128.00 |
| Prepayments and accrued income | 62.84 | 88.79 | 58.00 | 68.00 | |
| Current other receivables | 7 166.25 | 12 200.50 | 17 828.00 | 3 462.00 | 2 873.00 |
| Current deferred tax assets | 1 610.48 | ||||
| Short term receivables total | 12 439.24 | 27 929.85 | 57 391.00 | 66 477.00 | 22 723.00 |
| Cash and bank deposits | 202.41 | 276.28 | 1 296.00 | 514.00 | 1 986.00 |
| Cash and cash equivalents | 202.41 | 276.28 | 1 296.00 | 514.00 | 1 986.00 |
| Balance sheet total (assets) | 39 881.58 | 77 110.26 | 116 692.00 | 129 835.00 | 77 061.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10 665.89 | 10 665.89 | 10 666.00 | 10 666.00 | 10 666.00 |
| Other reserves | 6 948.73 | 8 477.17 | 10 284.00 | 9 686.00 | 8 858.00 |
| Retained earnings | 4 174.11 | -3 710.90 | - 543.00 | 3 706.00 | 4 680.00 |
| Profit of the financial year | -6 356.57 | 4 974.99 | 3 651.00 | 146.00 | 2 828.00 |
| Shareholders equity total | 15 432.16 | 20 407.15 | 24 058.00 | 24 204.00 | 27 032.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 169.45 | 83.37 | 425.00 | 422.00 | 176.00 |
| Advances received | 745.00 | ||||
| Current trade creditors | 1 285.10 | 6 696.54 | 2 812.00 | 3 955.00 | 873.00 |
| Current owed to participating | 24.60 | ||||
| Current owed to group member | 226.98 | 3 779.11 | 16 861.00 | 18 107.00 | |
| Short-term deferred tax liabilities | 527.00 | ||||
| Other non-interest bearing current liabilities | 22 743.29 | 46 144.10 | 71 264.00 | 83 147.00 | 48 980.00 |
| Current liabilities total | 24 449.42 | 56 703.11 | 92 634.00 | 105 631.00 | 50 029.00 |
| Balance sheet total (liabilities) | 39 881.58 | 77 110.26 | 116 692.00 | 129 835.00 | 77 061.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.