Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET AF 1/1 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 12246730
Immerkær 52, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 550.48 | 700.29 | 994.71 | 1 157.44 | 1 160.38 |
| Total depreciation | -12.59 | -6.54 | |||
| Reduction in value of non-current assets | 2 074.92 | 468.33 | 483.09 | 209.38 | 1 296.15 |
| EBIT | 2 612.81 | 1 162.09 | 1 477.80 | 1 366.82 | 2 456.53 |
| Other financial income | 0.16 | 0.74 | 2.75 | 5.58 | |
| Other financial expenses | -88.45 | - 182.14 | - 213.44 | - 205.77 | - 198.70 |
| Pre-tax profit | 2 524.37 | 980.11 | 1 265.11 | 1 163.81 | 2 263.40 |
| Income taxes | - 556.07 | - 216.43 | - 278.36 | - 243.77 | - 499.80 |
| Net earnings | 1 968.30 | 763.68 | 986.75 | 920.03 | 1 763.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 600.00 | 16 800.00 | 17 685.00 | 17 924.00 | 19 389.00 |
| Machinery and equipment | 6.54 | ||||
| Tangible assets total | 12 606.54 | 16 800.00 | 17 685.00 | 17 924.00 | 19 389.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 99.46 | 167.45 | 154.99 | 163.21 | 217.87 |
| Current owed by particip. interest comp. | 4.00 | 4.16 | |||
| Prepayments and accrued income | 3.81 | ||||
| Current other receivables | 12.32 | 39.60 | |||
| Short term receivables total | 103.46 | 171.61 | 167.31 | 163.21 | 261.28 |
| Cash and bank deposits | 646.23 | 179.01 | 378.28 | 459.79 | 351.35 |
| Cash and cash equivalents | 646.23 | 179.01 | 378.28 | 459.79 | 351.35 |
| Balance sheet total (assets) | 13 356.23 | 17 150.63 | 18 230.58 | 18 547.00 | 20 001.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 600.00 | 600.00 | ||
| Retained earnings | 3 853.80 | 5 822.09 | 5 985.78 | 6 372.53 | 6 692.56 |
| Profit of the financial year | 1 968.30 | 763.68 | 986.75 | 920.03 | 1 763.60 |
| Shareholders equity total | 5 947.09 | 6 710.77 | 7 697.53 | 8 017.56 | 9 181.16 |
| Provisions | 1 567.23 | 1 697.42 | 1 834.81 | 1 899.17 | 2 215.89 |
| Non-current loans from credit institutions | 5 103.86 | 6 731.12 | 6 558.93 | 6 376.90 | 6 184.38 |
| Non-current deferred tax liabilities | 61.28 | 70.24 | 119.98 | 159.41 | 158.08 |
| Non-current liabilities total | 5 165.14 | 6 801.36 | 6 678.91 | 6 536.31 | 6 342.46 |
| Current loans from credit institutions | 125.16 | 188.51 | 179.62 | 181.70 | 188.54 |
| Current trade creditors | 29.74 | 0.03 | 100.16 | 51.08 | |
| Current owed to participating | 15.80 | 526.75 | 45.97 | 0.35 | 11.46 |
| Short-term deferred tax liabilities | 69.98 | 47.28 | 54.24 | 98.98 | 139.41 |
| Other non-interest bearing current liabilities | 343.51 | 1 053.58 | 1 612.60 | 1 584.97 | 1 715.13 |
| Accruals and deferred income | 92.57 | 124.95 | 126.90 | 127.80 | 156.50 |
| Current liabilities total | 676.76 | 1 941.07 | 2 019.35 | 2 093.96 | 2 262.12 |
| Balance sheet total (liabilities) | 13 356.23 | 17 150.63 | 18 230.58 | 18 547.00 | 20 001.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.