Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL-SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 35388087
Måløv Værkstedsby 50, 2760 Måløv
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 046.61 | 6 987.50 | 7 699.51 | 7 982.84 | 9 234.95 |
| Employee benefit expenses | -6 534.82 | -6 704.56 | -7 183.49 | -7 105.54 | -7 740.90 |
| Total depreciation | - 138.97 | -30.16 | -42.95 | -51.44 | -59.64 |
| EBIT | 372.82 | 252.78 | 473.06 | 825.85 | 1 434.40 |
| Other financial income | 19.51 | 20.78 | 2 014.29 | 4.53 | 21.03 |
| Other financial expenses | -70.91 | -79.16 | - 123.55 | - 683.97 | -10.18 |
| Pre-tax profit | 321.42 | 194.40 | 2 363.80 | 146.41 | 1 445.26 |
| Income taxes | -80.73 | -62.59 | - 134.18 | -45.64 | - 333.75 |
| Net earnings | 240.69 | 131.82 | 2 229.62 | 100.76 | 1 111.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 123.29 | 185.73 | 142.77 | 165.18 | 138.70 |
| Tangible assets total | 123.29 | 185.73 | 142.77 | 165.18 | 138.70 |
| Participating interests | 15.00 | 15.00 | |||
| Investments total | 15.00 | 15.00 | |||
| Non-current other receivables | 92.68 | ||||
| Long term receivables total | 92.68 | ||||
| Semifinished products | 211.04 | 194.25 | 223.10 | 274.34 | |
| Finished products/goods | 154.49 | ||||
| Inventories total | 154.49 | 211.04 | 194.25 | 223.10 | 274.34 |
| Current trade debtors | 2 549.52 | 2 454.15 | 3 250.33 | 3 044.74 | 3 011.22 |
| Current amounts owed by group member comp. | 11.43 | 11.43 | |||
| Current owed by particip. interest comp. | 1 959.40 | 943.39 | |||
| Prepayments and accrued income | 229.83 | 94.78 | 171.64 | 122.79 | 267.19 |
| Current other receivables | 35.36 | 164.21 | 1 606.08 | 861.60 | 43.10 |
| Current deferred tax assets | 354.31 | 285.74 | 117.57 | 71.92 | |
| Short term receivables total | 5 128.41 | 3 942.27 | 5 157.05 | 4 112.49 | 3 321.51 |
| Cash and bank deposits | 44.76 | 311.15 | 530.36 | 1 669.21 | |
| Cash and cash equivalents | 44.76 | 311.15 | 530.36 | 1 669.21 | |
| Balance sheet total (assets) | 5 513.88 | 4 398.81 | 5 805.22 | 5 031.13 | 5 403.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 252.00 | 2 135.00 | |||
| Other reserves | - 130.00 | ||||
| Retained earnings | - 109.38 | 131.31 | 11.13 | 105.75 | 206.51 |
| Profit of the financial year | 240.69 | 131.82 | 2 229.62 | 100.76 | 1 111.51 |
| Shareholders equity total | 211.31 | 343.13 | 2 442.75 | 2 421.51 | 1 398.03 |
| Provisions | 60.90 | ||||
| Non-current deferred tax liabilities | 595.76 | 608.89 | 608.89 | 649.08 | 691.77 |
| Non-current liabilities total | 595.76 | 608.89 | 608.89 | 649.08 | 691.77 |
| Current loans from credit institutions | 993.53 | 422.62 | |||
| Current trade creditors | 896.42 | 1 258.77 | 1 156.88 | 703.56 | 798.40 |
| Current owed to participating | 8.22 | 3.84 | |||
| Current owed to group member | 1 023.27 | ||||
| Short-term deferred tax liabilities | 200.93 | ||||
| Other non-interest bearing current liabilities | 2 808.64 | 1 761.55 | 1 596.69 | 1 256.97 | 1 230.48 |
| Current liabilities total | 4 706.81 | 3 446.78 | 2 753.57 | 1 960.53 | 3 253.08 |
| Balance sheet total (liabilities) | 5 513.88 | 4 398.81 | 5 805.22 | 5 031.13 | 5 403.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.