Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Shop Group ApS — Credit Rating and Financial Key Figures
CVR number: 43115073
Gammelmarksvej 11, 7100 Vejle
kontakt@daze.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 356.56 | 1 727.36 | 3 513.38 | 9 116.35 |
| Employee benefit expenses | - 756.49 | - 672.54 | - 947.79 | -2 601.60 |
| Other operating expenses | -25.00 | |||
| Total depreciation | -33.33 | -16.67 | -1.56 | |
| EBIT | - 399.92 | 1 021.48 | 2 523.93 | 6 513.18 |
| Other financial income | 0.11 | 1.11 | 3.50 | 76.37 |
| Other financial expenses | -9.77 | -35.34 | -64.67 | - 262.67 |
| Pre-tax profit | - 409.58 | 987.25 | 2 462.76 | 6 326.88 |
| Income taxes | 90.00 | - 219.48 | - 542.11 | -1 396.93 |
| Net earnings | - 319.58 | 767.77 | 1 920.65 | 4 929.95 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible rights | 100.00 | 66.67 | ||
| Intangible assets total | 100.00 | 66.67 | ||
| Machinery and equipment | 45.28 | |||
| Tangible assets total | 45.28 | |||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 2 826.08 | 1 631.96 | 4 718.26 | 18 169.30 |
| Advance payments | 44.07 | |||
| Inventories total | 2 870.15 | 1 631.96 | 4 718.26 | 18 169.30 |
| Current trade debtors | 0.35 | 93.75 | ||
| Current amounts owed by group member comp. | 40.11 | 46.47 | ||
| Prepayments and accrued income | 7.30 | 19.70 | 251.35 | 140.94 |
| Current other receivables | 190.27 | 246.31 | 987.53 | 5 663.85 |
| Current deferred tax assets | 90.00 | 1.00 | ||
| Short term receivables total | 287.92 | 307.12 | 1 285.35 | 5 898.54 |
| Cash and bank deposits | 918.99 | 1 053.79 | 1 628.17 | 820.52 |
| Cash and cash equivalents | 918.99 | 1 053.79 | 1 628.17 | 820.52 |
| Balance sheet total (assets) | 4 177.06 | 3 059.53 | 7 631.78 | 24 933.65 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 500.00 | 1 000.00 | |
| Retained earnings | - 519.58 | - 251.81 | 668.84 | |
| Profit of the financial year | - 319.58 | 767.77 | 1 920.65 | 4 929.95 |
| Shareholders equity total | - 279.58 | 488.19 | 2 208.84 | 6 638.79 |
| Provisions | 2.23 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 4 318.55 | 367.22 | 1 905.58 | 2 203.95 |
| Current owed to group member | 1 077.95 | 823.82 | 10 001.46 | |
| Short-term deferred tax liabilities | 130.48 | 681.35 | 1 393.69 | |
| Other non-interest bearing current liabilities | 138.09 | 995.70 | 2 012.20 | 4 693.53 |
| Current liabilities total | 4 456.64 | 2 571.35 | 5 422.94 | 18 292.63 |
| Balance sheet total (liabilities) | 4 177.06 | 3 059.53 | 7 631.78 | 24 933.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.