Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VACVAC studio ApS — Credit Rating and Financial Key Figures
CVR number: 39887533
Lille Lyngbyvej 8 C, Lille Lyngby 3320 Skævinge
info@vacvac.dk
tel: 92820307
www.vacvac.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 443.68 | - 386.13 | 83.93 | -0.68 | 287.88 |
| EBIT | - 443.68 | - 386.13 | 83.93 | -0.68 | 287.88 |
| Other financial income | 0.20 | 1.35 | 0.29 | ||
| Other financial expenses | -10.08 | -0.52 | -28.87 | -18.70 | -19.04 |
| Pre-tax profit | - 453.76 | - 386.44 | 56.42 | -19.10 | 268.84 |
| Income taxes | 59.76 | 85.02 | -17.50 | 2.14 | -62.01 |
| Net earnings | - 394.00 | - 301.43 | 38.92 | -16.96 | 206.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 23.70 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 740.72 | 1 039.40 | |||
| Finished products/goods | 401.86 | 822.15 | 1 365.32 | ||
| Advance payments | 212.97 | 121.27 | 468.86 | 216.07 | |
| Inventories total | 740.72 | 1 252.37 | 523.14 | 1 291.01 | 1 581.39 |
| Current trade debtors | 27.93 | 31.54 | 135.48 | 208.57 | 21.63 |
| Prepayments and accrued income | 11.18 | ||||
| Current other receivables | 2.52 | 4.08 | 11.75 | ||
| Current deferred tax assets | 110.44 | 195.45 | 177.95 | 180.09 | 118.08 |
| Short term receivables total | 149.55 | 226.99 | 315.95 | 392.75 | 151.45 |
| Cash and bank deposits | 53.81 | 106.85 | 0.98 | 46.32 | 4.30 |
| Cash and cash equivalents | 53.81 | 106.85 | 0.98 | 46.32 | 4.30 |
| Balance sheet total (assets) | 944.08 | 1 586.20 | 840.07 | 1 730.07 | 1 760.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 44.44 | 44.44 | 44.44 |
| Retained earnings | 24.06 | - 369.94 | - 425.81 | - 386.90 | - 403.85 |
| Profit of the financial year | - 394.00 | - 301.43 | 38.92 | -16.96 | 206.83 |
| Shareholders equity total | - 329.94 | - 631.37 | - 342.45 | - 359.41 | - 152.58 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 62.75 | 52.02 | 55.05 | ||
| Current trade creditors | 291.97 | 988.31 | 108.08 | 322.02 | 417.01 |
| Current owed to participating | 537.81 | 786.71 | 729.78 | 250.00 | 250.00 |
| Current owed to group member | 248.30 | 252.92 | 1 263.26 | 1 119.33 | |
| Other non-interest bearing current liabilities | 195.94 | 189.63 | 281.90 | 202.18 | 72.04 |
| Current liabilities total | 1 274.02 | 2 217.57 | 1 182.52 | 2 089.48 | 1 913.43 |
| Balance sheet total (liabilities) | 944.08 | 1 586.20 | 840.07 | 1 730.07 | 1 760.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.