Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M & J Detail ApS — Credit Rating and Financial Key Figures
CVR number: 40083758
Frejasvej 28, Allerup 4300 Holbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 718.45 | 4 204.53 | 4 761.12 | 3 964.26 | 4 526.73 |
| Employee benefit expenses | -2 599.04 | -2 529.55 | -2 651.14 | -2 697.21 | -2 965.60 |
| Other operating expenses | -28.46 | ||||
| Total depreciation | -89.66 | - 106.09 | - 102.83 | -73.52 | -20.48 |
| EBIT | 2 029.75 | 1 540.42 | 2 007.15 | 1 193.53 | 1 540.65 |
| Other financial income | 8.23 | 18.95 | 9.06 | 6.73 | 19.99 |
| Other financial expenses | - 111.91 | -81.56 | -82.30 | -73.57 | -94.74 |
| Pre-tax profit | 1 926.06 | 1 477.81 | 1 933.91 | 1 126.70 | 1 465.89 |
| Income taxes | - 431.88 | - 332.21 | - 436.99 | - 259.68 | - 322.94 |
| Net earnings | 1 494.18 | 1 145.59 | 1 496.92 | 867.02 | 1 142.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 67.74 | 12.94 | |||
| Intangible assets total | 67.74 | 12.94 | |||
| Buildings | 29.36 | 11.56 | |||
| Machinery and equipment | 85.32 | 341.12 | 262.79 | 23.89 | 3.41 |
| Tangible assets total | 114.67 | 352.68 | 262.79 | 23.89 | 3.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 832.71 | 1 910.49 | 2 000.36 | 1 984.13 | 2 292.45 |
| Advance payments | 53.60 | 42.61 | 17.50 | 145.83 | |
| Inventories total | 1 886.31 | 1 953.10 | 2 000.36 | 2 001.63 | 2 438.29 |
| Current trade debtors | 181.13 | 319.02 | 543.01 | 297.11 | 952.00 |
| Current amounts owed by group member comp. | 423.23 | 445.92 | |||
| Prepayments and accrued income | 121.44 | 223.08 | 286.34 | 104.50 | 134.31 |
| Current other receivables | 951.15 | 1 048.54 | 867.30 | 776.28 | 1 108.97 |
| Current deferred tax assets | 16.22 | 6.38 | 111.25 | 79.09 | |
| Short term receivables total | 1 693.17 | 2 042.93 | 1 696.66 | 1 289.14 | 2 274.37 |
| Cash and bank deposits | 2 076.89 | 2 198.56 | 3 161.36 | 4 026.17 | 2 985.77 |
| Cash and cash equivalents | 2 076.89 | 2 198.56 | 3 161.36 | 4 026.17 | 2 985.77 |
| Balance sheet total (assets) | 5 838.78 | 6 560.22 | 7 121.16 | 7 340.83 | 7 701.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 450.00 | 950.00 | 1 000.00 | 800.00 | |
| Other reserves | - 450.00 | ||||
| Retained earnings | 2 447.91 | 3 492.08 | 3 687.68 | 4 184.60 | 4 251.62 |
| Profit of the financial year | 1 494.18 | 1 145.59 | 1 496.92 | 867.02 | 1 142.95 |
| Shareholders equity total | 4 042.08 | 5 187.67 | 5 784.60 | 6 151.62 | 6 294.57 |
| Provisions | 33.55 | ||||
| Non-current liabilities total | |||||
| Advances received | 940.95 | 541.24 | 567.64 | 638.82 | 712.03 |
| Current trade creditors | 155.22 | 471.56 | 114.83 | 86.64 | 276.10 |
| Current owed to participating | 0.00 | ||||
| Current owed to group member | 2.95 | ||||
| Short-term deferred tax liabilities | 205.23 | 92.39 | 182.07 | ||
| Other non-interest bearing current liabilities | 495.29 | 267.35 | 435.52 | 463.75 | 419.14 |
| Current liabilities total | 1 796.69 | 1 372.54 | 1 303.01 | 1 189.21 | 1 407.28 |
| Balance sheet total (liabilities) | 5 838.78 | 6 560.22 | 7 121.16 | 7 340.83 | 7 701.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.