Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MCR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21282030
Trapholtparken 26, Strandhuse 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 80.86 | 195.32 | 251.21 | 246.21 | 97.19 |
| Employee benefit expenses | - 525.00 | -0.28 | - 305.48 | - 314.72 | |
| Total depreciation | - 130.22 | - 135.39 | - 145.76 | - 171.12 | - 177.09 |
| EBIT | -49.37 | - 465.07 | 105.17 | - 230.39 | - 394.62 |
| Other financial income | 11.75 | 40.99 | 67.03 | 8.61 | |
| Other financial expenses | -16.12 | -31.77 | -12.80 | -2.78 | -66.16 |
| Reduction non-current investment assets | -70.00 | - 200.00 | |||
| Income from other inv. held as non-curr. assets | 50.77 | 34.30 | |||
| Net income from associates (fin.) | 377.30 | 2 172.64 | - 317.00 | - 205.79 | -15.65 |
| Pre-tax profit | 362.59 | 1 721.84 | - 183.64 | - 441.93 | - 667.82 |
| Income taxes | - 168.11 | 82.10 | -40.28 | - 108.10 | |
| Net earnings | 194.48 | 1 803.95 | - 223.92 | - 550.03 | - 667.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 338.49 | 4 333.38 | 4 823.97 | 4 714.84 | 4 554.94 |
| Machinery and equipment | 132.62 | 115.43 | 98.24 | ||
| Tangible assets total | 4 338.49 | 4 333.38 | 4 956.59 | 4 830.27 | 4 653.18 |
| Holdings in group member companies | 40.00 | 314.27 | |||
| Participating interests | 1 691.11 | ||||
| Investments total | 1 731.11 | 314.27 | |||
| Non-curr. owed by particip. interest comp. | 25.67 | ||||
| Non-current loans receivable | 1 020.00 | 950.00 | 750.00 | ||
| Non-current other receivables | 819.58 | ||||
| Long term receivables total | 845.25 | 1 020.00 | 950.00 | 750.00 | |
| Finished products/goods | 7.89 | 10.38 | |||
| Inventories total | 7.89 | 10.38 | |||
| Current trade debtors | 21.09 | 50.09 | 77.14 | 78.18 | |
| Current amounts owed by group member comp. | 970.01 | 1 177.04 | |||
| Prepayments and accrued income | 9.36 | 9.44 | 9.76 | ||
| Current other receivables | 0.50 | 8.09 | 5.62 | ||
| Current deferred tax assets | 142.27 | 224.37 | 108.10 | 4.00 | 12.32 |
| Short term receivables total | 152.13 | 1 233.00 | 1 344.99 | 86.76 | 90.50 |
| Other current investments | 135.10 | ||||
| Cash and bank deposits | 1 338.19 | 4 814.48 | 2 372.94 | 2 177.95 | 1 172.29 |
| Cash and cash equivalents | 1 338.19 | 4 814.48 | 2 372.94 | 2 177.95 | 1 307.39 |
| Balance sheet total (assets) | 8 405.17 | 10 695.13 | 9 694.51 | 8 052.87 | 6 811.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Shares repurchased | 114.40 | 117.80 | 1 000.00 | 700.00 | |
| Other reserves | 276.94 | ||||
| Retained earnings | 6 889.62 | 6 689.37 | 7 770.25 | 6 846.34 | 6 296.31 |
| Profit of the financial year | 194.48 | 1 803.95 | - 223.92 | - 550.03 | - 667.82 |
| Shareholders equity total | 7 898.51 | 9 588.05 | 9 246.33 | 7 696.31 | 6 328.48 |
| Provisions | 16.47 | 9.76 | |||
| Non-current other liabilities | 126.00 | 207.00 | |||
| Non-current liabilities total | 126.00 | 207.00 | |||
| Advances received | 27.50 | 35.02 | 37.00 | 37.92 | 31.79 |
| Current trade creditors | 93.97 | 61.60 | 64.24 | 35.59 | 50.25 |
| Current owed to group member | 40.00 | ||||
| Short-term deferred tax liabilities | 51.42 | ||||
| Other non-interest bearing current liabilities | 219.19 | 803.45 | 295.51 | 266.58 | 391.17 |
| Current liabilities total | 380.66 | 900.07 | 448.18 | 340.10 | 473.20 |
| Balance sheet total (liabilities) | 8 405.17 | 10 695.13 | 9 694.51 | 8 052.87 | 6 811.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.