Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMPOSHIELD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32294537
Tolsagervej 9, Langskov 8370 Hadsten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.00 | -18.00 | 594.00 | 1 082.00 | 1 082.00 |
| Total depreciation | - 454.00 | - 454.00 | - 454.00 | ||
| EBIT | -15.00 | -18.00 | 140.00 | 628.00 | 628.00 |
| Other financial income | 12.00 | 14.00 | 8.00 | ||
| Other financial expenses | -14.00 | -11.00 | - 419.00 | - 520.00 | - 421.00 |
| Net income from associates (fin.) | 10 000.00 | 4 000.00 | 11 500.00 | 16 509.00 | |
| Pre-tax profit | 9 971.00 | 3 971.00 | 11 233.00 | 122.00 | 16 724.00 |
| Income taxes | 46.00 | 262.00 | 17.00 | -9.00 | -33.00 |
| Net earnings | 10 017.00 | 4 233.00 | 11 250.00 | 113.00 | 16 691.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 894.00 | 14 439.00 | 13 985.00 | ||
| Tangible assets total | 14 894.00 | 14 439.00 | 13 985.00 | ||
| Holdings in group member companies | 10 200.00 | 10 200.00 | 15 200.00 | 15 200.00 | 15 200.00 |
| Investments total | 10 200.00 | 12 296.00 | 15 200.00 | 15 200.00 | 15 200.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5.00 | 4.00 | 1 004.00 | 422.00 | 1 485.00 |
| Prepayments and accrued income | 1.00 | ||||
| Current deferred tax assets | 46.00 | 263.00 | 129.00 | 121.00 | 55.00 |
| Short term receivables total | 51.00 | 267.00 | 1 134.00 | 543.00 | 1 540.00 |
| Cash and bank deposits | 5.00 | 4 859.00 | 833.00 | 112.00 | |
| Cash and cash equivalents | 5.00 | 4 859.00 | 833.00 | 112.00 | |
| Balance sheet total (assets) | 10 256.00 | 12 563.00 | 36 087.00 | 31 015.00 | 30 837.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | 1 500.00 | 509.00 | 318.00 | |
| Other reserves | -4 000.00 | -1 500.00 | |||
| Retained earnings | - 154.00 | 5 864.00 | 8 770.00 | 19 511.00 | 3 394.00 |
| Profit of the financial year | 10 017.00 | 4 233.00 | 11 250.00 | 113.00 | 16 691.00 |
| Shareholders equity total | 9 988.00 | 10 222.00 | 20 145.00 | 20 258.00 | 20 528.00 |
| Non-current loans from credit institutions | 10 372.00 | 10 166.00 | 9 624.00 | ||
| Non-current liabilities total | 10 372.00 | 10 166.00 | 9 624.00 | ||
| Current loans from credit institutions | 761.00 | 501.00 | 532.00 | ||
| Current owed to group member | 253.00 | 2 230.00 | 4 732.00 | ||
| Other non-interest bearing current liabilities | 15.00 | 111.00 | 77.00 | 90.00 | 153.00 |
| Current liabilities total | 268.00 | 2 341.00 | 5 570.00 | 591.00 | 685.00 |
| Balance sheet total (liabilities) | 10 256.00 | 12 563.00 | 36 087.00 | 31 015.00 | 30 837.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.