Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HSV Combi ApS — Credit Rating and Financial Key Figures
CVR number: 39798867
Eegsvej 14, Agtrup 6091 Bjert
tel: 42755354
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 609.21 | 3 821.38 | 4 891.76 | 6 150.25 | 9 716.69 |
| Employee benefit expenses | -2 655.22 | -2 926.48 | -3 388.65 | -4 395.94 | -6 762.39 |
| Total depreciation | - 231.85 | - 125.57 | - 231.87 | - 355.15 | - 204.23 |
| EBIT | 1 722.14 | 769.33 | 1 271.23 | 1 399.16 | 2 750.07 |
| Other financial income | 58.06 | 31.68 | 9.86 | 5.29 | |
| Other financial expenses | -50.14 | -48.98 | -12.97 | -52.61 | - 220.08 |
| Pre-tax profit | 1 730.06 | 752.03 | 1 268.12 | 1 351.84 | 2 529.99 |
| Income taxes | - 385.52 | - 168.46 | - 283.23 | - 306.27 | - 561.75 |
| Net earnings | 1 344.54 | 583.57 | 984.89 | 1 045.57 | 1 968.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 211.06 | 124.08 | 102.95 | 298.40 | 209.44 |
| Tangible assets total | 211.06 | 124.08 | 102.95 | 298.40 | 209.44 |
| Investments total | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 582.14 | 427.62 | 1 668.75 | 2 574.22 | 1 001.40 |
| Current amounts owed by group member comp. | 2 818.92 | 817.50 | 510.38 | ||
| Current other receivables | 116.22 | 9.28 | 765.21 | 94.24 | |
| Current deferred tax assets | 5.51 | 9.38 | |||
| Short term receivables total | 3 401.06 | 1 366.85 | 2 197.80 | 3 339.43 | 1 095.64 |
| Cash and bank deposits | 2 255.61 | 2 392.09 | 2 526.85 | 2 860.11 | 29 037.06 |
| Cash and cash equivalents | 2 255.61 | 2 392.09 | 2 526.85 | 2 860.11 | 29 037.06 |
| Balance sheet total (assets) | 6 002.73 | 4 018.01 | 4 962.60 | 6 632.93 | 30 477.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 2 000.00 | 2 000.00 | ||
| Other reserves | -2 000.00 | ||||
| Retained earnings | 2 452.71 | 1 697.25 | 1 680.82 | 665.71 | - 288.73 |
| Profit of the financial year | 1 344.54 | 583.57 | 984.89 | 1 045.57 | 1 968.24 |
| Shareholders equity total | 3 847.25 | 2 330.82 | 3 315.70 | 1 761.27 | 3 729.51 |
| Provisions | 2.69 | 7.90 | 2.77 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 34.81 | 8.73 | 10.60 | 22.03 | |
| Advances received | 21 694.11 | ||||
| Current trade creditors | 490.63 | 738.09 | 375.45 | 919.51 | 844.69 |
| Current owed to participating | 0.26 | 0.26 | |||
| Current owed to group member | 2 338.19 | 2 970.12 | |||
| Short-term deferred tax liabilities | 378.71 | 176.66 | 287.10 | 288.99 | 576.99 |
| Other non-interest bearing current liabilities | 1 248.39 | 772.18 | 975.61 | 1 306.46 | 636.93 |
| Current liabilities total | 2 152.79 | 1 687.19 | 1 646.89 | 4 863.76 | 26 744.86 |
| Balance sheet total (liabilities) | 6 002.73 | 4 018.01 | 4 962.60 | 6 632.93 | 30 477.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.