Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INTRAMED A/S — Credit Rating and Financial Key Figures
CVR number: 28480962
Lautruphøj 1, 2750 Ballerup
tel: 70226260
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 8 439.40 | 8 782.09 | 8 223.27 | 7 649.59 | 5 769.85 |
| Manufacturing for enterprise's own use | - 500.00 | - 500.00 | - 500.00 | - 500.00 | - 500.00 |
| Other operating income | 109.65 | ||||
| External services | -1 393.82 | -1 387.78 | -1 220.72 | -1 009.38 | -1 017.56 |
| Gross profit | 7 655.24 | 7 894.31 | 7 502.55 | 7 140.21 | 5 252.29 |
| Employee benefit expenses | -4 141.90 | -4 841.21 | -4 644.25 | -4 969.09 | -5 013.23 |
| Total depreciation | - 784.53 | - 632.14 | - 638.68 | - 636.46 | - 594.29 |
| EBIT | 2 728.81 | 2 420.96 | 2 219.63 | 1 534.66 | - 355.23 |
| Other financial income | 11.34 | 22.16 | 7.25 | ||
| Other financial expenses | -29.25 | -39.90 | -2.71 | -8.01 | |
| Pre-tax profit | 2 699.56 | 2 381.06 | 2 228.26 | 1 556.81 | - 356.00 |
| Income taxes | - 565.69 | - 531.10 | - 491.50 | - 343.71 | 78.63 |
| Net earnings | 2 133.87 | 1 849.97 | 1 736.76 | 1 213.11 | - 277.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 247.50 | 1 247.51 | 1 247.50 | 1 247.51 | 1 247.51 |
| Intangible assets total | 1 247.50 | 1 247.51 | 1 247.50 | 1 247.51 | 1 247.51 |
| Machinery and equipment | 197.48 | 199.14 | 190.00 | 173.52 | 79.22 |
| Tangible assets total | 197.48 | 199.14 | 190.00 | 173.52 | 79.22 |
| Investments total | 44.14 | 44.14 | 44.14 | 45.55 | 45.55 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 042.37 | 1 282.02 | 2 076.46 | 125.16 | 302.73 |
| Prepayments and accrued income | 61.51 | 50.96 | 45.28 | 58.36 | 29.38 |
| Current other receivables | 1 192.54 | ||||
| Current deferred tax assets | 46.77 | 14.35 | 164.83 | ||
| Short term receivables total | 3 296.42 | 1 379.75 | 2 136.09 | 348.34 | 332.11 |
| Cash and bank deposits | 437.05 | 1 790.59 | 2 882.41 | 1 338.02 | 1 180.06 |
| Cash and cash equivalents | 437.05 | 1 790.59 | 2 882.41 | 1 338.02 | 1 180.06 |
| Balance sheet total (assets) | 5 222.58 | 4 661.13 | 6 500.15 | 3 152.93 | 2 884.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 1 850.00 | 1 730.00 | 1 500.00 | |
| Other reserves | 973.05 | -26.95 | -26.95 | - 526.95 | 973.05 |
| Retained earnings | -2 132.96 | -1 849.10 | -1 729.13 | -1 492.37 | - 279.26 |
| Profit of the financial year | 2 133.87 | 1 849.97 | 1 736.76 | 1 213.11 | - 277.37 |
| Shareholders equity total | 2 073.96 | 2 323.92 | 2 210.68 | 1 193.79 | 916.42 |
| Provisions | 243.56 | 240.43 | 245.99 | 254.53 | 175.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 84.21 | 40.95 | 70.78 | 65.37 | 19.37 |
| Short-term deferred tax liabilities | 556.16 | ||||
| Other non-interest bearing current liabilities | 1 134.78 | 859.49 | 1 258.88 | 562.66 | 690.91 |
| Accruals and deferred income | 1 129.91 | 1 196.34 | 2 713.82 | 1 076.58 | 1 081.84 |
| Current liabilities total | 2 905.06 | 2 096.78 | 4 043.47 | 1 704.62 | 1 792.12 |
| Balance sheet total (liabilities) | 5 222.58 | 4 661.13 | 6 500.15 | 3 152.93 | 2 884.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.