Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THE COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 17438239
Grønnegade 77 C, 8000 Aarhus C
thecompanyfilm01@gmail.com
tel: 86185777
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 999.84 | 1 219.30 | 991.34 | 939.66 | 826.73 |
| Employee benefit expenses | - 907.34 | -1 042.59 | -1 256.60 | -1 206.29 | -1 257.53 |
| Total depreciation | -39.55 | -30.65 | -33.25 | -41.28 | -36.24 |
| EBIT | 52.94 | 146.06 | - 298.51 | - 307.92 | - 467.04 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -50.92 | -66.20 | -87.02 | -84.36 | -54.55 |
| Pre-tax profit | 2.04 | 79.86 | - 385.52 | - 392.28 | - 521.58 |
| Income taxes | -7.45 | -22.99 | 79.12 | 77.35 | 112.29 |
| Net earnings | -5.42 | 56.88 | - 306.40 | - 314.92 | - 409.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 90.28 | 179.63 | 183.10 | 141.82 | 105.58 |
| Tangible assets total | 90.28 | 179.63 | 183.10 | 141.82 | 105.58 |
| Investments total | 33.05 | 33.05 | 33.05 | 33.05 | 33.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 649.86 | 1 023.76 | 228.71 | 279.14 | 144.47 |
| Current other receivables | 2.60 | 582.87 | |||
| Current deferred tax assets | 4.64 | 77.78 | 71.76 | 107.11 | |
| Short term receivables total | 654.50 | 1 026.36 | 889.37 | 350.90 | 251.58 |
| Cash and bank deposits | 2 149.35 | 1 938.46 | 959.79 | 690.65 | 422.24 |
| Cash and cash equivalents | 2 149.35 | 1 938.46 | 959.79 | 690.65 | 422.24 |
| Balance sheet total (assets) | 2 927.18 | 3 177.50 | 2 065.31 | 1 216.42 | 812.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 510.47 | 505.05 | 561.93 | 255.52 | -59.40 |
| Profit of the financial year | -5.42 | 56.88 | - 306.40 | - 314.92 | - 409.30 |
| Shareholders equity total | 705.05 | 761.93 | 455.52 | 140.60 | - 268.70 |
| Provisions | 1.34 | ||||
| Non-current other liabilities | 21.71 | ||||
| Non-current liabilities total | 21.71 | ||||
| Current loans from credit institutions | 492.11 | 498.98 | 498.98 | 268.08 | 345.32 |
| Current trade creditors | 48.13 | 214.63 | 36.27 | 36.27 | 36.17 |
| Current owed to group member | 774.65 | 793.88 | 551.60 | 480.79 | 422.65 |
| Short-term deferred tax liabilities | 7.99 | 17.01 | |||
| Other non-interest bearing current liabilities | 877.55 | 889.74 | 522.94 | 290.68 | 277.01 |
| Current liabilities total | 2 200.42 | 2 414.23 | 1 609.79 | 1 075.82 | 1 081.15 |
| Balance sheet total (liabilities) | 2 927.18 | 3 177.50 | 2 065.31 | 1 216.42 | 812.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.