Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTCOME ApS — Credit Rating and Financial Key Figures
CVR number: 36531894
Fruervej 39, 4621 Gadstrup
info@autcome.dk
tel: 20218787
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 521.42 | 1 498.25 | 1 745.70 | 2 015.68 | 2 760.84 |
| Employee benefit expenses | -1 100.58 | -1 138.69 | -1 282.05 | -1 332.55 | -1 485.20 |
| Total depreciation | -53.55 | -73.75 | -56.45 | -64.99 | |
| EBIT | 367.28 | 285.81 | 407.20 | 683.13 | 1 210.65 |
| Other financial income | 74.81 | 6.73 | 117.45 | 14.48 | 67.75 |
| Other financial expenses | -1.34 | -98.73 | -0.78 | -23.61 | - 177.25 |
| Pre-tax profit | 440.75 | 193.82 | 523.87 | 674.00 | 1 101.15 |
| Income taxes | -97.15 | -43.32 | - 116.07 | - 150.61 | - 243.91 |
| Net earnings | 343.60 | 150.49 | 407.80 | 523.39 | 857.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 303.45 | 241.45 | 422.41 | ||
| Tangible assets total | 303.45 | 241.45 | 422.41 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 123.51 | 183.40 | 253.55 | 273.58 | 327.23 |
| Prepayments and accrued income | 3.25 | ||||
| Current other receivables | 0.07 | 216.91 | |||
| Short term receivables total | 123.59 | 183.40 | 253.55 | 273.58 | 547.39 |
| Other current investments | 627.12 | 535.77 | 649.07 | 640.22 | 531.75 |
| Cash and bank deposits | 384.65 | 523.64 | 1 086.98 | 1 551.48 | 1 952.80 |
| Cash and cash equivalents | 1 011.76 | 1 059.41 | 1 736.05 | 2 191.70 | 2 484.55 |
| Balance sheet total (assets) | 1 438.80 | 1 484.26 | 1 989.60 | 2 465.29 | 3 454.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 669.47 | 895.27 | 923.77 | 1 196.57 | 1 561.16 |
| Profit of the financial year | 343.60 | 150.49 | 407.80 | 523.39 | 857.24 |
| Shareholders equity total | 1 177.47 | 1 213.57 | 1 503.57 | 1 904.96 | 2 627.20 |
| Provisions | 7.85 | 7.00 | 12.51 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 12.00 | 12.50 | 16.13 | 21.70 |
| Short-term deferred tax liabilities | 22.59 | 7.32 | 85.90 | 19.41 | 187.55 |
| Other non-interest bearing current liabilities | 219.88 | 244.37 | 387.63 | 524.78 | 605.40 |
| Current liabilities total | 253.47 | 263.69 | 486.03 | 560.32 | 814.65 |
| Balance sheet total (liabilities) | 1 438.80 | 1 484.26 | 1 989.60 | 2 465.29 | 3 454.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.