Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hedia ApS — Credit Rating and Financial Key Figures
CVR number: 37664618
Emdrupvej 115 A, 2400 København NV
hello@hedia.co
www.hedia.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 362.72 | -6 842.22 | -8 607.03 | -9 065.59 | -7 664.34 |
| Employee benefit expenses | -12 800.54 | -19 290.07 | -21 729.27 | -24 459.87 | -23 922.94 |
| Other operating expenses | -12.99 | ||||
| Total depreciation | -25.79 | -68.25 | -75.54 | -75.54 | -48.21 |
| EBIT | -14 189.05 | -26 200.54 | -30 424.83 | -33 600.99 | -31 635.50 |
| Other financial income | 0.01 | 16.45 | 153.58 | 72.72 | |
| Other financial expenses | -74.63 | - 383.67 | - 282.91 | -1 168.04 | - 872.52 |
| Pre-tax profit | -14 263.66 | -26 584.21 | -30 691.29 | -34 615.44 | -32 435.30 |
| Income taxes | 1 579.77 | 1 806.50 | 3 948.88 | 4 157.75 | 3 682.77 |
| Net earnings | -12 683.89 | -24 777.71 | -26 742.41 | -30 457.69 | -28 752.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 169.56 | 206.57 | 131.03 | 55.50 | 7.29 |
| Tangible assets total | 169.56 | 206.57 | 131.03 | 55.50 | 7.29 |
| Investments total | 119.27 | 180.40 | 167.40 | 446.40 | 458.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 67.06 | 12.82 | |||
| Prepayments and accrued income | 71.61 | 49.66 | 7.82 | 61.04 | |
| Current other receivables | 20 312.29 | 583.42 | 514.90 | 5 037.56 | 742.59 |
| Current deferred tax assets | 1 579.77 | 1 806.50 | 3 479.04 | 4 157.75 | 3 682.77 |
| Short term receivables total | 21 892.07 | 2 461.52 | 4 110.67 | 9 203.13 | 4 499.22 |
| Cash and bank deposits | 1 848.87 | 12 297.88 | 7 773.15 | 8 262.96 | 9 757.92 |
| Cash and cash equivalents | 1 848.87 | 12 297.88 | 7 773.15 | 8 262.96 | 9 757.92 |
| Balance sheet total (assets) | 24 029.76 | 15 146.37 | 12 182.25 | 17 967.99 | 14 722.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 289.13 | 316.98 | 316.98 | 547.53 | 710.05 |
| Other reserves | 22.50 | ||||
| Retained earnings | 32 057.56 | 33 319.55 | 8 541.84 | 31 428.26 | 25 896.55 |
| Profit of the financial year | -12 683.89 | -24 777.71 | -26 742.41 | -30 457.69 | -28 752.53 |
| Shareholders equity total | 19 662.81 | 8 858.82 | -17 883.58 | 1 540.60 | -2 145.93 |
| Non-current loans from credit institutions | 23 857.84 | 11 426.91 | 12 087.87 | ||
| Non-current other liabilities | 3 000.00 | ||||
| Non-current deferred tax liabilities | 3 244.00 | 3 500.96 | 1 795.60 | 1 049.32 | |
| Non-current liabilities total | 3 000.00 | 3 244.00 | 27 358.80 | 13 222.51 | 13 137.19 |
| Current loans from credit institutions | 1 149.60 | 947.94 | |||
| Current trade creditors | 225.94 | 582.07 | 327.39 | 376.25 | 715.57 |
| Other non-interest bearing current liabilities | 1 141.02 | 2 461.47 | 2 379.65 | 1 679.03 | 2 067.73 |
| Current liabilities total | 1 366.95 | 3 043.55 | 2 707.04 | 3 204.88 | 3 731.24 |
| Balance sheet total (liabilities) | 24 029.76 | 15 146.37 | 12 182.25 | 17 967.99 | 14 722.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.