Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pajor ApS — Credit Rating and Financial Key Figures
CVR number: 30102215
Slotsbryggen 7, 4800 Nykøbing F
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 382.94 | 2 477.70 | 2 575.71 | 3 149.11 | 2 713.21 |
| Employee benefit expenses | -2 227.00 | -2 284.08 | -2 559.27 | -2 697.87 | -2 791.07 |
| Total depreciation | -20.13 | -5.13 | |||
| EBIT | 135.81 | 188.49 | 16.43 | 451.23 | -77.85 |
| Other financial income | 460.08 | 51.55 | 30.60 | 249.06 | 319.73 |
| Other financial expenses | -67.13 | - 224.62 | -7.43 | -11.89 | - 104.06 |
| Pre-tax profit | 528.75 | 15.41 | 39.60 | 688.40 | 142.06 |
| Income taxes | -39.13 | -15.95 | -15.18 | - 145.28 | -28.82 |
| Net earnings | 489.62 | -0.53 | 24.42 | 543.12 | 113.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5.13 | ||||
| Machinery and equipment | 0.00 | 0.00 | |||
| Tangible assets total | 5.13 | 0.00 | 0.00 | ||
| Investments total | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 520.16 | 944.05 | 489.87 | 194.41 | 749.17 |
| Current amounts owed by group member comp. | 175.81 | 417.97 | |||
| Prepayments and accrued income | 38.42 | 28.54 | 25.13 | 28.75 | 34.37 |
| Current other receivables | 387.00 | 781.18 | 1 163.93 | ||
| Current deferred tax assets | 31.46 | 21.65 | 11.49 | 8.62 | 6.46 |
| Short term receivables total | 977.04 | 994.24 | 702.30 | 1 430.93 | 1 953.94 |
| Other current investments | 606.43 | 422.06 | 265.97 | 349.85 | 220.91 |
| Cash and bank deposits | 1 553.70 | 813.55 | 714.01 | 570.58 | 287.99 |
| Cash and cash equivalents | 2 160.13 | 1 235.61 | 979.98 | 920.43 | 508.90 |
| Balance sheet total (assets) | 3 187.30 | 2 274.86 | 1 727.28 | 2 396.36 | 2 507.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | 300.59 | 790.21 | 789.68 | 314.10 | 857.22 |
| Profit of the financial year | 489.62 | -0.53 | 24.42 | 543.12 | 113.24 |
| Shareholders equity total | 1 490.21 | 989.68 | 1 014.10 | 1 557.22 | 1 170.46 |
| Provisions | -0.00 | 0.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.32 | ||||
| Advances received | 467.10 | 219.50 | 100.00 | ||
| Current trade creditors | 84.74 | 80.38 | 77.83 | 47.34 | 89.05 |
| Current owed to participating | 50.12 | 20.63 | 128.75 | 74.52 | |
| Current owed to group member | 321.96 | 313.65 | 702.69 | ||
| Short-term deferred tax liabilities | 29.30 | 6.14 | 2.51 | 141.39 | 26.66 |
| Other non-interest bearing current liabilities | 793.99 | 615.39 | 511.90 | 521.66 | 444.45 |
| Current liabilities total | 1 697.10 | 1 285.18 | 713.18 | 839.14 | 1 337.38 |
| Balance sheet total (liabilities) | 3 187.30 | 2 274.86 | 1 727.28 | 2 396.36 | 2 507.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.