Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ODDER EL-SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 20924845
Rude Havvej 19, Studshoved 8300 Odder
info@odder-el.dk
tel: 86560032
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 274.56 | 16 170.04 | 15 362.26 | 16 343.68 | 19 181.62 |
| Employee benefit expenses | -12 520.69 | -11 735.24 | -11 960.11 | -12 000.69 | -13 157.82 |
| Total depreciation | - 209.05 | - 280.70 | - 344.36 | - 339.28 | - 334.49 |
| EBIT | 4 544.82 | 4 154.10 | 3 057.79 | 4 003.71 | 5 689.30 |
| Other financial income | 1.60 | 1.70 | 13.71 | 38.02 | 15.70 |
| Other financial expenses | -55.27 | -48.89 | -0.77 | -0.14 | -0.10 |
| Pre-tax profit | 4 491.15 | 4 106.90 | 3 070.72 | 4 041.59 | 5 704.90 |
| Income taxes | - 988.05 | - 904.94 | - 675.72 | - 889.35 | -1 213.33 |
| Net earnings | 3 503.10 | 3 201.96 | 2 395.01 | 3 152.24 | 4 491.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 704.25 | 1 651.96 | 1 599.66 | 1 547.37 | |
| Machinery and equipment | 482.27 | 845.49 | 869.42 | 637.44 | 633.18 |
| Tangible assets total | 2 186.52 | 2 497.45 | 2 469.09 | 2 184.80 | 633.18 |
| Investments total | 147.00 | ||||
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Raw materials and consumables | 745.63 | 740.74 | 778.37 | ||
| Finished products/goods | 875.48 | 869.92 | |||
| Inventories total | 745.63 | 740.74 | 778.37 | 875.48 | 869.92 |
| Current trade debtors | 2 838.34 | 3 713.36 | 3 691.51 | 3 733.27 | 2 975.90 |
| Current amounts owed by group member comp. | 1 852.00 | 644.50 | |||
| Prepayments and accrued income | 354.42 | 229.19 | 61.83 | 147.17 | 202.67 |
| Current other receivables | 1 727.50 | 1 141.14 | 962.20 | 1 024.50 | 2 627.61 |
| Short term receivables total | 6 772.27 | 5 728.18 | 4 715.54 | 4 904.94 | 5 806.18 |
| Cash and bank deposits | 3 287.31 | 2 328.62 | 3 690.84 | 5 873.55 | 5 134.34 |
| Cash and cash equivalents | 3 287.31 | 2 328.62 | 3 690.84 | 5 873.55 | 5 134.34 |
| Balance sheet total (assets) | 12 996.74 | 11 299.99 | 11 658.84 | 13 843.77 | 12 595.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 3 200.00 | 2 300.00 | 3 200.00 | 3 800.00 |
| Retained earnings | - 969.29 | - 666.19 | 235.77 | - 569.22 | -1 216.98 |
| Profit of the financial year | 3 503.10 | 3 201.96 | 2 395.01 | 3 152.24 | 4 491.58 |
| Shareholders equity total | 7 033.81 | 6 235.77 | 5 430.78 | 6 283.02 | 7 574.60 |
| Provisions | 463.86 | 303.01 | 236.44 | 237.83 | 736.01 |
| Non-current liabilities total | |||||
| Advances received | 337.34 | ||||
| Current trade creditors | 922.46 | 919.50 | 1 000.06 | 678.51 | 1 030.75 |
| Current owed to participating | 271.62 | 54.89 | 6.64 | ||
| Current owed to group member | 646.51 | 386.54 | 1 640.36 | 2 909.15 | |
| Short-term deferred tax liabilities | 1 004.19 | 1 065.79 | 742.28 | 887.96 | 715.14 |
| Other non-interest bearing current liabilities | 2 654.29 | 2 334.49 | 2 602.28 | 2 847.30 | 2 201.78 |
| Current liabilities total | 5 499.07 | 4 761.21 | 5 991.61 | 7 322.92 | 4 285.01 |
| Balance sheet total (liabilities) | 12 996.74 | 11 299.99 | 11 658.84 | 13 843.77 | 12 595.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.