Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STOFF COPENHAGEN APS — Credit Rating and Financial Key Figures
CVR number: 40032096
Hans Broges Gade 20, 8000 Aarhus C
bine@stoff.dk
tel: 53636297
www.stoff.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 554.76 | 10 390.28 | 11 266.20 | 19 673.73 | 34 359.79 |
| Employee benefit expenses | -2 182.37 | -2 120.41 | -2 570.60 | -3 234.29 | -4 062.54 |
| Total depreciation | -97.76 | -62.79 | |||
| EBIT | 6 274.64 | 8 207.08 | 8 695.60 | 16 439.44 | 30 297.25 |
| Other financial income | 0.14 | 8.55 | 101.84 | 219.09 | 173.09 |
| Other financial expenses | - 204.92 | - 245.38 | - 314.33 | - 227.00 | - 467.53 |
| Pre-tax profit | 6 069.86 | 7 970.26 | 8 483.11 | 16 431.53 | 30 002.81 |
| Income taxes | -1 342.77 | -1 765.12 | -1 878.08 | -3 617.81 | -6 615.95 |
| Net earnings | 4 727.09 | 6 205.13 | 6 605.03 | 12 813.73 | 23 386.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 62.79 | ||||
| Other tangible assets | 51.00 | 51.00 | 51.00 | ||
| Tangible assets total | 62.79 | 51.00 | 51.00 | 51.00 | |
| Investments total | |||||
| Non-current other receivables | 66.55 | 57.72 | 115.44 | 115.44 | 115.44 |
| Long term receivables total | 66.55 | 57.72 | 115.44 | 115.44 | 115.44 |
| Finished products/goods | 1 358.50 | 4 514.41 | 1 432.83 | 2 302.50 | 3 903.25 |
| Advance payments | 436.51 | 524.85 | 1 020.27 | 2 608.15 | 3 484.87 |
| Inventories total | 1 795.01 | 5 039.26 | 2 453.10 | 4 910.65 | 7 388.12 |
| Current trade debtors | 2 668.75 | 3 210.31 | 3 509.76 | 6 032.57 | 11 030.67 |
| Prepayments and accrued income | 48.93 | 19.13 | 154.19 | 426.58 | 40.42 |
| Current other receivables | 113.72 | 142.70 | 110.28 | 136.57 | 45.00 |
| Current deferred tax assets | 19.19 | 24.75 | |||
| Short term receivables total | 2 850.59 | 3 396.90 | 3 774.23 | 6 595.72 | 11 116.09 |
| Cash and bank deposits | 2 833.54 | 4 407.08 | 9 423.94 | 12 561.71 | 20 616.17 |
| Cash and cash equivalents | 2 833.54 | 4 407.08 | 9 423.94 | 12 561.71 | 20 616.17 |
| Balance sheet total (assets) | 7 608.48 | 12 900.95 | 15 817.72 | 24 234.52 | 39 286.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 4 352.09 | 4 500.00 | 6 000.00 | 10 000.00 | 20 000.00 |
| Retained earnings | -3 752.09 | -3 525.00 | -3 319.87 | -6 714.83 | -13 901.10 |
| Profit of the financial year | 4 727.09 | 6 205.13 | 6 605.03 | 12 813.73 | 23 386.85 |
| Shareholders equity total | 5 477.09 | 7 330.13 | 9 435.17 | 16 248.90 | 29 635.75 |
| Provisions | 13.95 | 84.83 | 4.94 | ||
| Non-current liabilities total | |||||
| Advances received | 46.64 | 34.11 | 120.09 | 472.33 | 100.54 |
| Current trade creditors | 305.66 | 377.28 | 1 144.83 | 984.46 | 1 588.65 |
| Current owed to participating | 406.95 | ||||
| Current owed to group member | 18.39 | 3 254.34 | 2 932.09 | 3 309.42 | 3 269.67 |
| Short-term deferred tax liabilities | 1 153.27 | 1 750.69 | 1 839.37 | 1 768.92 | 3 966.53 |
| Other non-interest bearing current liabilities | 200.48 | 154.39 | 332.22 | 678.55 | 720.73 |
| Accruals and deferred income | 687.11 | ||||
| Current liabilities total | 2 131.39 | 5 570.82 | 6 368.60 | 7 900.79 | 9 646.13 |
| Balance sheet total (liabilities) | 7 608.48 | 12 900.95 | 15 817.72 | 24 234.52 | 39 286.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.