Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THOMAS INTERNATIONAL DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 17155180
Kirke Værløsevej 20, 3500 Værløse
tel: 44491019
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 492.58 | 10 897.19 | 10 725.89 | 9 688.00 | 9 372.56 |
| Employee benefit expenses | -6 561.55 | -6 847.16 | -6 632.12 | -6 220.18 | -5 574.60 |
| Total depreciation | -10.98 | -5.87 | -4.40 | ||
| EBIT | 3 920.04 | 4 044.16 | 4 089.37 | 3 467.82 | 3 797.96 |
| Other financial income | 2.99 | 6.38 | 53.10 | 14.69 | |
| Other financial expenses | -53.44 | -57.39 | -11.49 | -22.88 | -16.54 |
| Pre-tax profit | 3 869.60 | 3 986.76 | 4 084.25 | 3 498.04 | 3 796.11 |
| Income taxes | - 854.07 | - 879.39 | - 901.38 | - 772.35 | - 843.43 |
| Net earnings | 3 015.53 | 3 107.37 | 3 182.87 | 2 725.68 | 2 952.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.27 | 4.40 | |||
| Tangible assets total | 10.27 | 4.40 | |||
| Investments total | 67.50 | 69.30 | 71.15 | 73.06 | 73.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 102.28 | 1 280.36 | 1 236.64 | 1 109.41 | 1 172.81 |
| Prepayments and accrued income | 26.67 | 11.18 | 11.04 | 2.70 | |
| Current other receivables | 379.49 | 0.90 | 0.50 | 200.50 | 0.50 |
| Current deferred tax assets | 3.95 | ||||
| Short term receivables total | 1 512.38 | 1 292.44 | 1 248.18 | 1 312.62 | 1 173.31 |
| Cash and bank deposits | 4 454.29 | 4 424.48 | 4 452.43 | 4 982.85 | 5 774.33 |
| Cash and cash equivalents | 4 454.29 | 4 424.48 | 4 452.43 | 4 982.85 | 5 774.33 |
| Balance sheet total (assets) | 6 044.44 | 5 790.61 | 5 771.77 | 6 368.53 | 7 020.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 3 050.00 | 3 100.00 | 2 500.00 | 2 800.00 |
| Retained earnings | -2 959.39 | -2 993.86 | -2 986.49 | -2 303.62 | -2 377.93 |
| Profit of the financial year | 3 015.53 | 3 107.37 | 3 182.87 | 2 725.68 | 2 952.68 |
| Shareholders equity total | 3 556.14 | 3 663.51 | 3 796.38 | 3 422.07 | 3 874.74 |
| Provisions | 0.97 | ||||
| Non-current liabilities total | |||||
| Advances received | 282.43 | 282.43 | 141.22 | ||
| Current trade creditors | 730.94 | 602.99 | 518.63 | 1 619.64 | 1 850.62 |
| Short-term deferred tax liabilities | 94.41 | 214.48 | 44.35 | 188.35 | 90.99 |
| Other non-interest bearing current liabilities | 1 380.52 | 1 026.24 | 1 271.18 | 1 138.47 | 1 204.36 |
| Current liabilities total | 2 488.30 | 2 126.14 | 1 975.39 | 2 946.47 | 3 145.96 |
| Balance sheet total (liabilities) | 6 044.44 | 5 790.61 | 5 771.77 | 6 368.53 | 7 020.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.