Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAI ANDERSENS EFTF. A/S — Credit Rating and Financial Key Figures
CVR number: 35255885
Ellehaven 48, 5690 Tommerup
info@kai-andersen.dk
tel: 64751259
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45 466.00 | 52 633.00 | 61 263.35 | 64 988.67 | 70 553.81 |
| Employee benefit expenses | -39 346.50 | -41 617.92 | -43 212.02 | ||
| Other operating expenses | -0.70 | -3.73 | -99.63 | ||
| Total depreciation | -12 067.40 | -12 597.95 | -12 520.31 | ||
| EBIT | 2 946.00 | 6 177.00 | 9 848.75 | 10 769.08 | 14 721.84 |
| Other financial income | 869.23 | 1 547.32 | 873.93 | ||
| Other financial expenses | -1 307.07 | -1 886.10 | -1 517.80 | ||
| Pre-tax profit | 2 028.00 | 4 526.00 | 9 410.91 | 10 430.30 | 14 077.98 |
| Income taxes | -2 378.49 | -2 335.34 | -3 105.77 | ||
| Net earnings | 2 028.00 | 4 526.00 | 7 032.42 | 8 094.96 | 10 972.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 58 023.79 | 58 885.47 | 63 013.46 | ||
| Tangible assets total | 58 023.79 | 58 885.47 | 63 013.46 | ||
| Investments total | 92 052.00 | 91 951.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 281.95 | 187.45 | 260.96 | ||
| Inventories total | 281.95 | 187.45 | 260.96 | ||
| Current trade debtors | 13 669.36 | 24 863.90 | 23 226.34 | ||
| Current amounts owed by group member comp. | 24 427.93 | 20 945.78 | 7 359.91 | ||
| Prepayments and accrued income | 1 356.92 | 1 514.01 | 1 330.96 | ||
| Current other receivables | 315.14 | 135.23 | 43.72 | ||
| Short term receivables total | 39 769.35 | 47 458.92 | 31 960.93 | ||
| Other current investments | 485.88 | 527.46 | 560.70 | ||
| Cash and bank deposits | 5 125.96 | 6 330.36 | |||
| Cash and cash equivalents | 485.88 | 5 653.42 | 6 891.06 | ||
| Balance sheet total (assets) | 92 052.00 | 91 951.00 | 98 560.97 | 112 185.26 | 102 126.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 22 873.00 | 24 399.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 15 550.00 | |||
| Other reserves | -15 550.00 | ||||
| Retained earnings | -2 028.00 | -4 526.00 | 18 899.29 | 23 931.71 | 16 476.68 |
| Profit of the financial year | 2 028.00 | 4 526.00 | 7 032.42 | 8 094.96 | 10 972.21 |
| Shareholders equity total | 22 873.00 | 24 399.00 | 26 431.71 | 34 526.68 | 27 948.88 |
| Provisions | 2 813.00 | 2 263.13 | 1 774.25 | ||
| Non-current leasing loans | 35 241.42 | 38 370.36 | 42 461.68 | ||
| Non-current liabilities total | 35 241.42 | 38 370.36 | 42 461.68 | ||
| Current loans from credit institutions | 11 683.22 | 9 977.85 | 9 423.11 | ||
| Advances received | 2.66 | 3.00 | |||
| Current trade creditors | 8 635.77 | 16 071.01 | 12 301.51 | ||
| Current owed to participating | 9.79 | 22.68 | 13.17 | ||
| Current owed to group member | 4 997.23 | 4 049.77 | 681.04 | ||
| Short-term deferred tax liabilities | 2 197.99 | 2 212.14 | 3 013.79 | ||
| Other non-interest bearing current liabilities | 6 548.19 | 4 688.65 | 4 508.97 | ||
| Current liabilities total | 34 074.84 | 37 025.10 | 29 941.59 | ||
| Balance sheet total (liabilities) | 22 873.00 | 24 399.00 | 98 560.97 | 112 185.26 | 102 126.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.