Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

FRITIDSAGENTEN A/S — Credit Rating and Financial Key Figures

CVR number: 24210871
Lejrvej 9, Kirke Værløse 3500 Værløse
tel: 44478084
www.fritidsagenten.dk
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit16 017.1416 040.6716 141.9919 900.1326 535.51
Employee benefit expenses-6 214.03-6 486.10-7 095.80-7 930.02-8 965.95
Total depreciation- 242.50- 119.76-74.43-42.68-43.98
EBIT9 560.619 434.818 971.7611 927.4217 525.57
Other financial income1 183.2629.48502.09982.5586.02
Other financial expenses-78.46-2 414.11- 673.80- 482.11-1 371.82
Pre-tax profit10 665.407 050.178 800.0512 427.8616 239.77
Income taxes-2 349.43-1 558.80-1 942.70-2 739.04-3 581.41
Net earnings8 315.975 491.376 857.359 688.8312 658.36

Assets (kDKK)

2021
2022
2023
2024
2025
Development expenditure60.260.6728.8915.5523.89
Intangible assets total60.260.6728.8915.5523.89
Machinery and equipment129.7769.6160.7031.3566.87
Tangible assets total129.7769.6160.7031.3566.87
Investments total
Non-current other receivables149.76149.76160.10174.76174.76
Long term receivables total149.76149.76160.10174.76174.76
Finished products/goods11 081.5321 743.6318 873.5324 363.4825 365.43
Inventories total11 081.5321 743.6318 873.5324 363.4825 365.43
Current trade debtors2 616.474 493.981 802.053 510.382 155.40
Current amounts owed by group member comp.1 609.74
Prepayments and accrued income31.9950.78139.87108.70290.24
Current other receivables2 421.20304.48248.70649.1551.27
Current deferred tax assets23.0715.6765.62
Short term receivables total6 679.414 872.312 206.304 268.232 562.53
Cash and bank deposits9 417.5357.4912 083.767 084.178 025.20
Cash and cash equivalents9 417.5357.4912 083.767 084.178 025.20
Balance sheet total (assets)27 518.2626 893.4633 413.2835 937.5536 218.68

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital500.00500.00500.00500.00500.00
Shares repurchased8 000.005 000.005 000.009 500.0012 500.00
Other reserves91.46-74.70-48.99438.19- 206.11
Retained earnings-6 653.70-3 337.73-2 846.36-5 489.02-8 300.19
Profit of the financial year8 315.975 491.376 857.359 688.8312 658.36
Shareholders equity total10 253.737 578.939 462.0014 638.0017 152.05
Provisions36.74117.11
Non-current liabilities total
Current loans from credit institutions1 671.365 084.0220.4688.6132.70
Current trade creditors4 367.805 044.1110 256.8510 833.039 012.06
Current owed to group member2 144.673 863.098 070.905 208.873 839.09
Short-term deferred tax liabilities2 388.701 571.751 942.562 743.663 582.41
Other non-interest bearing current liabilities6 587.333 751.563 660.522 308.262 600.37
Accruals and deferred income67.94
Current liabilities total17 227.8019 314.5323 951.2921 182.4419 066.63
Balance sheet total (liabilities)27 518.2626 893.4633 413.2835 937.5536 218.68
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.