Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
O.S.A. INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31055873
Grønvangen 9, 6600 Vejen
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 101.65 | 33.89 | 62.12 | -55.69 | 72.09 |
| Reduction in value of non-current assets | 6.80 | 49.80 | 14.40 | ||
| EBIT | 108.45 | 33.89 | 111.92 | -41.29 | 72.09 |
| Other financial income | 1 177.91 | 276.69 | 1 451.07 | 1 133.16 | 716.39 |
| Other financial expenses | -19.21 | -1 118.15 | -50.32 | -65.98 | -56.44 |
| Pre-tax profit | 1 267.15 | - 807.57 | 1 512.66 | 1 025.89 | 732.04 |
| Income taxes | - 278.78 | 175.29 | - 297.70 | - 253.35 | - 128.38 |
| Net earnings | 988.37 | - 632.28 | 1 214.96 | 772.54 | 603.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 056.80 | 2 056.80 | 2 106.60 | 2 121.00 | 1 473.00 |
| Tangible assets total | 2 056.80 | 2 056.80 | 2 106.60 | 2 121.00 | 1 473.00 |
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 448.66 | 462.12 | 475.98 | 495.02 | 514.82 |
| Current deferred tax assets | 213.93 | ||||
| Short term receivables total | 448.66 | 676.05 | 475.98 | 495.02 | 514.82 |
| Other current investments | 8 104.16 | 6 993.69 | 7 987.09 | 8 996.77 | 9 898.75 |
| Cash and bank deposits | 653.93 | 408.08 | 637.47 | 450.88 | 97.94 |
| Cash and cash equivalents | 8 758.09 | 7 401.77 | 8 624.56 | 9 447.65 | 9 996.68 |
| Balance sheet total (assets) | 11 288.55 | 10 159.62 | 11 232.14 | 12 088.67 | 12 009.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 239.80 | 285.40 | ||
| Other reserves | - 117.80 | - 126.60 | |||
| Retained earnings | 8 294.10 | 9 282.47 | 8 410.38 | 9 625.34 | 10 112.48 |
| Profit of the financial year | 988.37 | - 632.28 | 1 214.96 | 772.54 | 603.66 |
| Shareholders equity total | 9 521.87 | 8 775.18 | 9 872.34 | 10 522.89 | 10 999.94 |
| Provisions | 6.29 | 17.20 | 20.40 | 5.80 | |
| Non-current loans from credit institutions | 1 245.18 | 1 195.99 | 1 176.82 | 1 141.52 | 761.22 |
| Non-current liabilities total | 1 245.18 | 1 195.99 | 1 176.82 | 1 141.52 | 761.22 |
| Current loans from credit institutions | 54.80 | 51.60 | 32.10 | 34.40 | 27.90 |
| Current trade creditors | 18.75 | 18.75 | 18.75 | 18.75 | |
| Current owed to participating | 74.98 | 74.98 | 72.37 | 67.50 | 62.58 |
| Short-term deferred tax liabilities | 324.37 | 0.26 | 217.32 | 87.35 | |
| Other non-interest bearing current liabilities | 61.06 | 36.82 | 36.00 | 53.70 | 39.66 |
| Accruals and deferred income | 6.30 | 6.30 | 12.20 | 6.30 | |
| Current liabilities total | 515.22 | 188.45 | 165.77 | 403.87 | 242.54 |
| Balance sheet total (liabilities) | 11 288.55 | 10 159.62 | 11 232.14 | 12 088.67 | 12 009.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.