Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEDlight Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 32439101
Rørvangsvej 43 A, 4300 Holbæk
mobj@ledlightdanmark.dk
tel: 23956224
www.ledlightdanmark.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 728.08 | 8 980.23 | 16 254.70 | 13 749.03 | 13 452.27 |
| Employee benefit expenses | -3 776.27 | -6 208.04 | -13 685.71 | -9 853.33 | -10 003.38 |
| Other operating expenses | -13.66 | ||||
| Total depreciation | -95.88 | - 155.51 | - 638.97 | - 675.80 | - 800.31 |
| EBIT | 2 855.93 | 2 616.68 | 1 916.36 | 3 219.90 | 2 648.59 |
| Other financial income | 128.22 | 376.87 | 156.01 | 78.20 | 344.69 |
| Other financial expenses | - 194.14 | - 545.17 | - 925.97 | - 792.80 | - 715.04 |
| Pre-tax profit | 2 790.01 | 2 448.38 | 1 146.40 | 2 532.23 | 2 297.40 |
| Income taxes | - 637.36 | - 571.86 | - 306.69 | - 591.41 | - 738.29 |
| Net earnings | 2 152.65 | 1 876.52 | 839.72 | 1 940.81 | 1 559.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 79.51 | 57.57 | 35.63 | 1 000.83 | 1 141.26 |
| Goodwill | 1 509.38 | 2 037.82 | 1 793.07 | ||
| Intangible assets total | 79.51 | 57.57 | 1 545.00 | 3 038.65 | 2 934.33 |
| Buildings | 34.72 | 80.38 | 488.62 | 402.48 | 292.88 |
| Machinery and equipment | 437.61 | 329.33 | 399.78 | 313.33 | 233.33 |
| Other tangible assets | -0.00 | -0.00 | |||
| Tangible assets total | 472.33 | 409.71 | 888.40 | 715.81 | 526.21 |
| Other non-current investments | -0.00 | ||||
| Investments total | 133.58 | 162.68 | 283.40 | 239.85 | 245.78 |
| Long term receivables total | |||||
| Finished products/goods | 5 091.79 | 11 776.60 | 12 196.03 | 10 187.32 | 13 125.31 |
| Advance payments | 2 920.39 | 1 691.24 | 517.71 | 1 577.12 | 536.06 |
| Inventories total | 8 012.17 | 13 467.84 | 12 713.74 | 11 764.44 | 13 661.37 |
| Current trade debtors | 1 487.82 | 5 497.19 | 4 014.04 | 3 800.31 | 7 549.24 |
| Current amounts owed by group member comp. | 23.43 | 122.44 | 598.02 | ||
| Prepayments and accrued income | 33.19 | 12.80 | 202.06 | 194.55 | 181.22 |
| Current other receivables | 48.15 | 48.14 | 73.95 | 387.90 | 13.52 |
| Short term receivables total | 1 592.58 | 5 680.57 | 4 888.07 | 4 382.77 | 7 743.99 |
| Cash and bank deposits | 99.19 | 59.23 | 266.47 | 2.45 | 42.42 |
| Cash and cash equivalents | 99.19 | 59.23 | 266.47 | 2.45 | 42.42 |
| Balance sheet total (assets) | 10 389.35 | 19 837.60 | 20 585.09 | 20 143.98 | 25 154.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 540.00 | 510.00 | 510.00 |
| Shares repurchased | 1 500.00 | 500.00 | 500.00 | 1 000.00 | 1 350.00 |
| Other reserves | 79.51 | 57.57 | 35.63 | 1 000.83 | 1 141.26 |
| Retained earnings | 620.13 | 2 294.73 | 3 693.18 | 2 587.58 | 3 037.96 |
| Profit of the financial year | 2 152.65 | 1 876.52 | 839.72 | 1 940.81 | 1 559.10 |
| Shareholders equity total | 4 852.29 | 5 228.81 | 5 608.53 | 7 039.22 | 7 598.33 |
| Provisions | 27.21 | 22.32 | 13.33 | 212.92 | 301.56 |
| Non-current loans from credit institutions | 1 083.25 | 144.37 | 56.48 | ||
| Non-current advances received | 769.17 | ||||
| Non-current other liabilities | 244.27 | 249.40 | 100.19 | ||
| Non-current liabilities total | 244.27 | 249.40 | 1 183.44 | 913.54 | 56.48 |
| Current loans from credit institutions | 1 561.67 | 7 217.22 | 5 913.94 | 3 939.60 | 8 587.74 |
| Advances received | 439.53 | ||||
| Current trade creditors | 435.41 | 3 444.82 | 1 963.42 | 2 987.39 | 1 867.82 |
| Current owed to participating | 6.52 | 96.52 | 218.16 | 274.28 | 283.53 |
| Current owed to group member | 1 415.09 | 1 215.77 | 347.33 | 505.53 | |
| Short-term deferred tax liabilities | 533.40 | 476.85 | 611.76 | 424.34 | 692.54 |
| Other non-interest bearing current liabilities | 2 728.57 | 1 686.57 | 3 417.21 | 4 005.37 | 5 260.59 |
| Current liabilities total | 5 265.58 | 14 337.07 | 13 779.79 | 11 978.30 | 17 197.74 |
| Balance sheet total (liabilities) | 10 389.35 | 19 837.60 | 20 585.09 | 20 143.98 | 25 154.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.