Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCAN-MED. A/S. DENMARK — Credit Rating and Financial Key Figures
CVR number: 14472800
Dalgårdsvej 17, 8220 Brabrand
scan-med@scan-med.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 526.63 | 14 067.04 | 10 761.95 | 10 313.33 | 12 764.21 |
| Employee benefit expenses | -6 376.46 | -8 039.07 | -7 465.02 | -7 660.50 | -8 355.12 |
| Total depreciation | -17.04 | -15.41 | -76.04 | -76.04 | -76.04 |
| EBIT | 1 133.13 | 6 012.57 | 3 220.89 | 2 576.79 | 4 333.05 |
| Other financial income | 13.80 | 126.62 | |||
| Other financial expenses | -30.74 | - 308.27 | - 167.07 | -98.45 | -45.82 |
| Pre-tax profit | 1 102.39 | 5 704.30 | 3 053.81 | 2 492.14 | 4 413.85 |
| Income taxes | - 242.66 | -1 259.01 | - 673.32 | - 551.33 | - 974.74 |
| Net earnings | 859.74 | 4 445.28 | 2 380.49 | 1 940.81 | 3 439.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 88.06 | 78.02 | 67.98 | 57.95 | 47.91 |
| Machinery and equipment | 324.63 | 258.63 | 192.63 | 126.63 | |
| Tangible assets total | 88.06 | 402.66 | 326.62 | 250.58 | 174.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 660.97 | 10 110.66 | 11 951.20 | 10 911.87 | 11 119.92 |
| Advance payments | 1 498.36 | ||||
| Inventories total | 7 159.33 | 10 110.66 | 11 951.20 | 10 911.87 | 11 119.92 |
| Current trade debtors | 4 173.82 | 9 173.12 | 6 748.60 | 6 933.11 | 9 911.84 |
| Current amounts owed by group member comp. | 24.61 | 654.19 | 35.93 | 709.04 | |
| Prepayments and accrued income | 95.39 | 76.08 | 97.22 | 167.60 | 158.18 |
| Current other receivables | 14.02 | 5.66 | 0.40 | ||
| Current deferred tax assets | 169.34 | 2.00 | 1.00 | ||
| Short term receivables total | 4 477.19 | 9 256.86 | 7 501.01 | 7 137.04 | 10 779.05 |
| Cash and bank deposits | 1 748.75 | 6 655.68 | 1 595.36 | 977.58 | 2 320.66 |
| Cash and cash equivalents | 1 748.75 | 6 655.68 | 1 595.36 | 977.58 | 2 320.66 |
| Balance sheet total (assets) | 13 473.33 | 26 425.86 | 21 374.18 | 19 277.07 | 24 394.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 1 606.27 | 1 606.27 | 1 606.27 | 1 606.27 |
| Shares repurchased | 800.00 | 4 000.00 | 2 000.00 | 1 000.00 | 2 500.00 |
| Retained earnings | 4 733.87 | 5 037.32 | 7 482.61 | 8 863.10 | 8 303.91 |
| Profit of the financial year | 859.74 | 4 445.28 | 2 380.49 | 1 940.81 | 3 439.12 |
| Shareholders equity total | 7 193.61 | 15 088.88 | 13 469.37 | 13 410.18 | 15 849.30 |
| Provisions | 23.28 | 12.57 | |||
| Non-current other liabilities | 380.11 | ||||
| Non-current liabilities total | 380.11 | ||||
| Current loans from credit institutions | 42.62 | 55.13 | 55.09 | ||
| Advances received | 558.75 | ||||
| Current trade creditors | 1 735.18 | 5 137.04 | 875.72 | 1 442.85 | 2 732.50 |
| Current owed to group member | 2 044.06 | 179.35 | 1 970.82 | 76.90 | 188.50 |
| Short-term deferred tax liabilities | 140.01 | 672.32 | 191.75 | 277.63 | |
| Other non-interest bearing current liabilities | 1 561.62 | 5 880.58 | 4 343.33 | 4 076.99 | 5 278.58 |
| Current liabilities total | 5 899.61 | 11 336.98 | 7 904.82 | 5 843.61 | 8 532.30 |
| Balance sheet total (liabilities) | 13 473.33 | 26 425.86 | 21 374.18 | 19 277.07 | 24 394.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.