Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LYKKE TRÆ BRAMMING A/S — Credit Rating and Financial Key Figures
CVR number: 25387481
Brammingborgvej 5, Hovedg Mark 6740 Bramming
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25.06 | 7.09 | 11.73 | 9.62 | -13.17 |
| Employee benefit expenses | - 120.00 | - 121.50 | - 121.50 | - 124.88 | |
| Total depreciation | -15.60 | -15.60 | -15.60 | -16.10 | -16.10 |
| EBIT | 9.46 | - 128.51 | - 125.37 | - 127.98 | - 154.15 |
| Other financial income | 2 379.95 | 322.72 | 2 160.04 | 1 410.12 | 3 098.36 |
| Other financial expenses | -21.82 | - 497.12 | -0.15 | - 372.67 | -0.63 |
| Net income from associates (fin.) | 192.34 | - 157.71 | 197.98 | -29.54 | -9.31 |
| Pre-tax profit | 2 559.93 | - 460.63 | 2 232.49 | 879.92 | 2 934.28 |
| Income taxes | - 524.10 | 107.70 | - 448.45 | - 202.62 | - 647.74 |
| Net earnings | 2 035.84 | - 352.93 | 1 784.05 | 677.31 | 2 286.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 372.77 | 1 362.37 | 1 350.77 | 1 334.66 | 1 318.57 |
| Tangible assets total | 1 372.77 | 1 362.37 | 1 350.77 | 1 334.66 | 1 318.57 |
| Participating interests | 1 651.57 | 1 243.86 | 1 441.83 | ||
| Investments total | 1 651.57 | 1 243.86 | 1 441.83 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 143.57 | 145.04 | |||
| Current other receivables | 20.00 | 10.00 | |||
| Current deferred tax assets | 51.38 | 174.37 | 47.20 | 84.92 | 54.20 |
| Short term receivables total | 51.38 | 174.37 | 47.20 | 248.48 | 209.24 |
| Other current investments | 10 752.48 | 10 225.69 | 11 835.48 | 16 197.72 | 18 545.52 |
| Cash and bank deposits | 1 342.91 | 1 390.20 | 1 321.69 | 1 572.85 | 1 469.68 |
| Cash and cash equivalents | 12 095.39 | 11 615.88 | 13 157.17 | 17 770.58 | 20 015.20 |
| Balance sheet total (assets) | 15 171.10 | 14 396.47 | 15 996.96 | 19 353.73 | 21 543.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 608.00 |
| Shares repurchased | 381.33 | 393.33 | 410.00 | 1 127.23 | |
| Other reserves | 455.47 | 47.76 | 245.74 | 3 275.49 | - 513.15 |
| Retained earnings | 11 690.36 | 13 740.57 | 12 779.67 | 14 809.45 | 17 527.02 |
| Profit of the financial year | 2 035.84 | - 352.93 | 1 784.05 | 677.31 | 2 286.53 |
| Shareholders equity total | 15 063.00 | 14 328.74 | 15 719.45 | 19 262.25 | 21 035.64 |
| Non-current other liabilities | 18.00 | 10.13 | 10.13 | 10.13 | |
| Non-current liabilities total | 18.00 | 10.13 | 10.13 | 10.13 | |
| Advances received | 7.80 | ||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 24.00 | 24.00 |
| Current owed to participating | 67.22 | ||||
| Short-term deferred tax liabilities | 199.00 | 416.73 | |||
| Other non-interest bearing current liabilities | 0.08 | 52.73 | 53.39 | 57.35 | 56.51 |
| Current liabilities total | 90.10 | 67.73 | 267.39 | 81.35 | 497.24 |
| Balance sheet total (liabilities) | 15 171.10 | 14 396.47 | 15 996.96 | 19 353.73 | 21 543.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.