Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEDERSEN Company ApS — Credit Rating and Financial Key Figures
CVR number: 33032811
Park Alle 380, 2625 Vallensbæk
kp@pedco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 173.20 | 119.27 | 368.74 | 265.00 | 425.00 |
| Other operating income | 46.44 | 28.84 | |||
| Costs of manufacturing | -40.85 | -35.01 | -16.14 | -10.04 | -0.71 |
| External services | -73.37 | -16.90 | -4.12 | ||
| Rents | -38.58 | - 147.49 | -85.80 | -84.08 | -46.99 |
| Gross profit | 24.20 | -88.04 | 283.37 | 154.76 | 281.11 |
| Costs of management | -42.64 | -7.92 | -8.15 | -16.12 | -96.19 |
| Social security expenses | -67.20 | -61.63 | -33.92 | -33.96 | -39.01 |
| Other operating expenses | -8.10 | -45.18 | -77.40 | -66.34 | -32.02 |
| Total depreciation | -0.18 | -32.50 | -62.76 | -53.88 | |
| EBIT | -51.10 | - 195.03 | 139.55 | -8.30 | 156.21 |
| Other financial income | 7.07 | 0.87 | |||
| Other financial expenses | -3.45 | -2.41 | -0.16 | ||
| Net income from associates (fin.) | 6 000.00 | ||||
| Pre-tax profit | -54.55 | - 197.44 | 139.55 | -1.39 | 6 157.08 |
| Income taxes | -26.00 | 5.78 | -25.92 | ||
| Net earnings | -80.55 | - 197.44 | 139.55 | 4.38 | 6 131.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 49.90 | 19.90 | 114.67 | ||
| Tangible assets total | 49.90 | 19.90 | 114.67 | ||
| Holdings in group member companies | 173.33 | 265.18 | 80.00 | 100.00 | 90.00 |
| Participating interests | 0.00 | 80.00 | 10.00 | ||
| Investments total | 173.33 | 265.18 | 160.00 | 110.00 | 90.00 |
| Non-current loans receivable | 111.84 | ||||
| Long term receivables total | 111.84 | ||||
| Inventories total | |||||
| Current trade debtors | 35.24 | 187.50 | |||
| Current amounts owed by group member comp. | 71.61 | 513.42 | 345.33 | 6 000.00 | |
| Current owed by particip. interest comp. | 13.70 | ||||
| Current other receivables | 122.17 | 74.06 | 62.24 | 408.49 | 705.98 |
| Current deferred tax assets | 7.62 | 16.25 | |||
| Short term receivables total | 122.17 | 194.62 | 575.66 | 948.94 | 6 722.24 |
| Cash and bank deposits | 473.85 | 206.00 | 555.10 | 228.13 | 590.72 |
| Cash and cash equivalents | 473.85 | 206.00 | 555.10 | 228.13 | 590.72 |
| Balance sheet total (assets) | 881.20 | 665.79 | 1 340.66 | 1 306.97 | 7 517.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 641.97 | 561.43 | 363.98 | 503.53 | 507.92 |
| Profit of the financial year | -80.55 | - 197.44 | 139.55 | 4.38 | 6 131.16 |
| Shareholders equity total | 641.43 | 443.98 | 583.53 | 587.92 | 6 719.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 56.03 | 60.95 | 344.64 | 344.64 | 490.04 |
| Current owed to participating | 174.75 | 160.86 | 406.17 | 367.44 | 273.95 |
| Short-term deferred tax liabilities | 34.56 | ||||
| Other non-interest bearing current liabilities | 8.99 | 6.33 | 6.97 | ||
| Current liabilities total | 239.77 | 221.81 | 757.13 | 719.05 | 798.55 |
| Balance sheet total (liabilities) | 881.20 | 665.79 | 1 340.66 | 1 306.97 | 7 517.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.