Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØSTJYSK VÅBENHANDEL A/S — Credit Rating and Financial Key Figures
CVR number: 12381239
Kildeparken 32, 8722 Hedensted
info@huntinglife.net
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31 556.37 | 27 907.26 | 26 266.41 | 26 133.03 | 23 698.93 |
| Employee benefit expenses | -18 885.70 | -19 239.61 | -17 080.13 | -18 877.03 | -18 552.71 |
| Total depreciation | -1 669.11 | -1 386.98 | -1 469.91 | -1 465.74 | -1 963.64 |
| EBIT | 11 001.56 | 7 280.66 | 7 716.38 | 5 790.26 | 3 182.59 |
| Other financial income | 210.34 | 237.26 | 252.48 | 275.52 | 459.47 |
| Other financial expenses | - 296.88 | - 364.85 | - 815.10 | - 601.83 | - 506.70 |
| Reduction non-current investment assets | - 297.00 | ||||
| Pre-tax profit | 10 618.03 | 7 153.07 | 7 153.76 | 5 463.95 | 3 135.36 |
| Income taxes | -2 337.20 | -1 580.82 | -1 390.75 | -1 203.02 | - 852.02 |
| Net earnings | 8 280.82 | 5 572.24 | 5 763.01 | 4 260.93 | 2 283.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 258.45 | 2 051.61 | |||
| Intangible assets total | 258.45 | 2 051.61 | |||
| Land and waters | 58 211.97 | 57 140.79 | 54 829.04 | 53 765.72 | 52 702.41 |
| Machinery and equipment | 918.74 | 633.15 | 930.58 | 528.16 | 304.30 |
| Tangible assets total | 59 130.71 | 57 773.94 | 55 759.62 | 54 293.88 | 53 006.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 42 501.76 | 67 198.74 | 56 686.39 | 52 088.90 | 49 638.82 |
| Advance payments | 5 187.46 | 4 211.53 | 1 755.68 | 1 158.37 | 2 895.12 |
| Inventories total | 47 689.22 | 71 410.27 | 58 442.07 | 53 247.26 | 52 533.94 |
| Current trade debtors | 1 827.84 | 1 102.84 | 1 177.82 | 1 650.95 | 2 318.78 |
| Current amounts owed by group member comp. | 640.80 | ||||
| Current other receivables | 6 361.67 | 1 465.30 | 3 002.93 | 1 237.98 | 1 433.71 |
| Short term receivables total | 8 830.31 | 2 568.14 | 4 180.75 | 2 888.93 | 3 752.49 |
| Other current investments | 14 007.58 | ||||
| Cash and bank deposits | 7 540.16 | 234.05 | 8 191.74 | 16 760.54 | 3 868.67 |
| Cash and cash equivalents | 7 540.16 | 234.05 | 8 191.74 | 16 760.54 | 17 876.25 |
| Balance sheet total (assets) | 123 190.40 | 131 986.40 | 126 574.18 | 127 449.07 | 129 221.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 16 433.00 | 16 433.00 | 16 433.00 | 16 433.00 | 16 433.00 |
| Shares repurchased | 916.33 | 916.33 | 916.33 | 916.33 | 916.33 |
| Other reserves | 71.72 | ||||
| Retained earnings | 57 679.19 | 65 043.68 | 69 699.60 | 74 546.28 | 77 890.88 |
| Profit of the financial year | 8 280.82 | 5 572.24 | 5 763.01 | 4 260.93 | 2 283.34 |
| Shareholders equity total | 83 309.33 | 87 965.25 | 92 883.65 | 96 156.54 | 97 523.55 |
| Provisions | 730.13 | 808.75 | 883.72 | 937.26 | 1 176.16 |
| Non-current loans from credit institutions | 18 760.35 | 16 657.41 | 14 821.51 | 12 831.05 | 10 786.66 |
| Non-current liabilities total | 18 760.35 | 16 657.41 | 14 821.51 | 12 831.05 | 10 786.66 |
| Current loans from credit institutions | 2 137.80 | 9 888.38 | 1 981.64 | 2 012.27 | 2 066.19 |
| Advances received | 3 106.13 | 3 718.08 | 4 218.84 | 3 431.81 | 4 090.22 |
| Current trade creditors | 5 829.32 | 3 313.01 | 4 225.50 | 4 910.92 | 6 278.67 |
| Current owed to participating | 193.35 | 1 283.15 | 296.93 | 345.70 | 317.25 |
| Current owed to group member | 583.55 | 405.34 | 350.77 | 640.11 | |
| Short-term deferred tax liabilities | 2 303.16 | 1 502.21 | 1 336.01 | 1 129.25 | 613.11 |
| Other non-interest bearing current liabilities | 6 820.83 | 6 266.61 | 5 521.03 | 5 343.51 | 5 729.07 |
| Current liabilities total | 20 390.59 | 26 554.99 | 17 985.30 | 17 524.23 | 19 734.63 |
| Balance sheet total (liabilities) | 123 190.40 | 131 986.40 | 126 574.18 | 127 449.07 | 129 221.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.